| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
1,002,171 | 862,505 | 657,008 | 1,221,722 | 951,469 |
|
Cost of Revenue
|
-706,239 | -632,864 | -548,485 | -740,154 | -577,484 |
|
Gross Profit
|
295,932 | 229,641 | 108,523 | 481,568 | 373,985 |
| Selling, General and Administrative Expenses
|
-264,758 | -234,208 | -373,487 | -299,203 | -386,571 |
|
Taxes Other Than Income Taxes
|
0 | -- | 0 | 3,615 | 5,980 |
| Other Income/Expense, Operating
|
30,207 | 30,207 | 14,086 | 46,324 | 29,985 |
|
Operating Income/Expenses
|
-234,551 | -204,001 | -359,401 | -249,264 | -350,606 |
|
Total Operating Profit/Loss
|
61,381 | 25,640 | -250,878 | 232,304 | 23,379 |
| Total Net Finance Income/Expense
|
12,791 | 14,422 | 19,177 | 44,824 | 23,421 |
| Net Investment Income
|
-7,136 | -7,559 | 33,802 | 24,058 | -715,117 |
| Irregular Income/Expenses
|
372 | 372 | 0 | -- | -- |
|
Other Income/Expense, Non-Operating
|
-13,749 | 986 | -15,518 | -15,718 | -21,612 |
|
Non-Operating Income/Expenses, Total
|
-7,722 | 8,221 | 37,461 | 53,164 | -713,308 |
|
Pretax Income
|
53,659 | 33,861 | -213,417 | 285,498 | -689,929 |
|
Provision for Income Tax
|
-5,814 | -3,620 | 23,364 | -71,870 | -42,105 |
|
Net Income from Continuing Operations
|
47,845 | 30,241 | -190,053 | 213,628 | -732,034 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
47,845 | 30,241 | -190,053 | 213,628 | -732,034 |
|
Non-Controlling/Minority Interests
|
1,838 | 985 | 909 | 0 | 0 |
|
Net Income after Non-Controlling/Minority Interests
|
49,683 | 31,226 | -189,144 | 213,628 | -732,034 |
|
Other Adjustments to Net Income Available to Common Stockholders
|
-- | -- | -- | 0 | 789,063 |
|
Net Income Available to Common Stockholders
|
49,683 | 31,226 | -189,144 | 213,628 | 57,029 |
|
Diluted Net Income Available to Common Stockholders
|
49,683 | 31,226 | -189,144 | 213,628 | 57,029 |
|
Common Dividend per Share
|
-- | -- | -- | 0.22 | -- |
| Basic EPS
|
0.14 | 0.09 | -0.52 | 0.59 | 0.23 |
| Diluted EPS
|
0.14 | 0.09 | -0.52 | 0.59 | 0.22 |
|
Basic Weighted Average Shares Outstanding
|
361,591.413 | 361,276.035 | 360,483.747 | 360,458.829 | 247,795.362 |
|
Diluted Weighted Average Shares Outstanding
|
365,919.729 | 365,553.603 | 360,483.747 | 363,267.055 | 254,002.330 |
|
Reported Normalized Basic EPS
|
0.14 | 0.09 | -0.51 | 0.63 | 0.57 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
40,868 | 19,439 | -232,594 | 240,674 | -713,350 |
12/31/2022 - 8/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade