| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
51,540,294 | 52,297,458 | 60,059,328 | 82,432,520 | 82,105,987 |
|
Cost of Revenue
|
-49,132,457 | -49,965,929 | -57,750,433 | -79,692,796 | -79,517,886 |
|
Gross Profit
|
2,407,837 | 2,331,529 | 2,308,895 | 2,739,724 | 2,588,101 |
| Selling, General and Administrative Expenses
|
-1,288,036 | -1,290,236 | -1,439,742 | -1,754,619 | -1,757,708 |
|
Research and Development Expenses
|
-65,288 | -59,794 | -67,066 | -93,502 | -113,234 |
| Other Income/Expense, Operating
|
23,150 | 30,506 | 43,154 | 44,941 | 45,667 |
|
Operating Income/Expenses
|
-1,330,174 | -1,319,524 | -1,463,654 | -1,803,180 | -1,825,275 |
|
Total Operating Profit/Loss
|
1,077,663 | 1,012,005 | 845,241 | 936,544 | 762,826 |
| Total Net Finance Income/Expense
|
-80,800 | -81,702 | -78,209 | 3,838 | -60,682 |
| Net Investment Income
|
70,195 | 67,060 | 69,000 | 205,998 | 302,531 |
| Irregular Income/Expenses
|
-410,062 | -391,091 | -328,546 | -298,455 | -274,770 |
|
Other Income/Expense, Non-Operating
|
1,566 | 3,440 | 11,746 | -50,903 | -75,861 |
|
Non-Operating Income/Expenses, Total
|
-419,101 | -402,293 | -326,009 | -139,522 | -108,782 |
|
Pretax Income
|
658,562 | 609,712 | 519,232 | 797,022 | 654,044 |
|
Provision for Income Tax
|
-76,734 | -80,354 | -57,463 | -99,723 | -96,225 |
|
Net Income from Continuing Operations
|
581,828 | 529,358 | 461,769 | 697,299 | 557,819 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
581,828 | 529,358 | 461,769 | 697,299 | 557,819 |
|
Non-Controlling/Minority Interests
|
-267,031 | -229,064 | -192,031 | -249,024 | -241,441 |
|
Net Income after Non-Controlling/Minority Interests
|
314,797 | 300,294 | 269,738 | 448,275 | 316,378 |
|
Other Adjustments to Net Income Available to Common Stockholders
|
-- | -- | -- | 0 | 16,727 |
|
Net Income Available to Common Stockholders
|
314,797 | 300,294 | 269,738 | 448,275 | 333,105 |
|
Diluted Net Income Available to Common Stockholders
|
314,797 | 300,294 | 269,738 | 448,275 | 333,105 |
| Basic EPS
|
0.58 | 0.54 | 0.49 | 0.80 | 0.63 |
| Diluted EPS
|
0.58 | 0.54 | 0.49 | 0.80 | 0.63 |
|
Basic Weighted Average Shares Outstanding
|
553,482.608 | 554,169.517 | 554,428.428 | 561,544.098 | 530,898.584 |
|
Diluted Weighted Average Shares Outstanding
|
553,482.608 | 554,169.517 | 554,428.428 | 561,749.202 | 530,898.584 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
739,362 | 691,414 | 597,441 | 793,184 | 714,726 |
|
EBITDA
|
803,943 | 752,621 | 664,475 | 866,969 | 785,017 |
|
Normalized EBITDA
|
1,148,116 | 1,122,999 | 956,203 | 984,068 | 782,415 |
12/31/2022 - 2/18/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade