Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,969,973
2,778,394
2,445,525
2,260,275
2,211,034
Operating Expense
1,166,116
1,073,638
997,404
874,350
811,211
Pretax Income
1,337,176
1,296,565
1,263,410
1,064,906
1,169,009
Tax Provision
7,526
15,965
12,232
-59,711
115,504
Net Income Common Stockholders
1,019,867
1,002,000
971,274
851,582
800,234
Diluted NI Available to Com Stockholders
1,019,867
1,002,000
971,274
851,582
800,234
Basic EPS
4.31
4.14
4.00
3.77
3.53
Diluted EPS
4.30
4.14
4.00
3.72
3.49
Basic Average Shares
235,318.48
242,050.26
242,789.89
226,007.33
226,932.60
Diluted Average Shares
237,721.29
242,050.26
242,789.89
229,142.31
229,387.92
Net Income from Continuing & Discontinued Operation
1,314,915
1,263,019
1,230,594
1,111,073
1,051,044
Normalized Income
1,314,915
1,263,019
1,230,594
1,111,073
1,051,044
Interest Income
2,934,017
3,308,234
5,033,969
2,680,930
2,454,586
Interest Expense
5,897,477
5,504,201
8,358,249
3,762,722
2,377,630
Net Interest Income
-2,963,460
-2,195,967
-3,324,280
-1,081,792
76,956
Reconciled Depreciation
61,213
60,614
56,236
41,109
30,949
Net Income from Continuing Operation Net Minority Interest
1,314,915
1,263,019
1,230,594
1,111,073
1,051,044
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/26/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade