Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
420,130
410,203
387,024
426,025
477,155
Cost of Revenue
345,755
339,134
333,028
367,615
453,024
Gross Profit
74,375
71,069
53,996
58,410
24,131
Operating Expense
61,792
60,823
57,794
91,932
58,805
Operating Income
12,583
10,246
-3,798
-33,522
-34,674
Net Non Operating Interest Income Expense
-8,257
-9,914
-13,163
-11,422
-6,089
Other Income Expense
--
-4,521
-1,751
6,189
351
Pretax Income
-407
-4,189
-18,712
-38,755
-40,412
Tax Provision
5,456
4,428
1,678
2,994
-8,520
Net Income Common Stockholders
-5,863
-8,617
-20,390
-41,749
-31,892
Diluted NI Available to Com Stockholders
-5,863
-8,617
-20,390
-41,749
-31,892
Basic EPS
-0.22
-0.32
-0.75
-1.54
-1.18
Diluted EPS
-0.23
-0.32
-0.75
-1.54
-1.18
Basic Average Shares
27,154
27,144
27,131
27,118
27,071
Diluted Average Shares
27,448.5000
27,144
27,131
27,118
27,071
Total Operating Income as Reported
5,981
3,856
-5,949
-33,522
-34,674
Total Expenses
407,547
399,957
390,822
459,547
511,829
Net Income from Continuing & Discontinued Operation
-5,863
-8,617
-20,390
-41,749
-31,892
Normalized Income
-486.4000
-2,140.9902
-20,660.1730
-46,327.6222
-32,168.9992
Interest Expense
7,104
8,761
11,377
10,532
5,149
Net Interest Income
-8,257
-9,914
-13,163
-11,422
-6,089
EBIT
6,697
4,572
-7,335
-28,223
-35,263
EBITDA
24,255
24,095
13,677
-5,878
-13,358
Reconciled Cost of Revenue
345,755
327,432
320,854
367,615
453,024
Reconciled Depreciation
17,558
19,523
21,012
22,345
21,905
Net Income from Continuing Operation Net Minority Interest
-5,863
-8,617
-20,390
-41,749
-31,892
Total Unusual Items Excluding Goodwill
-8,961
-8,749
365
6,189
351
Total Unusual Items
-8,961
-8,749
365
6,189
351
Normalized EBITDA
33,216
32,844
13,312
-12,067
-13,709
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-3,584.4000
-2,272.9902
94.8270
1,610.3778
74.0008
12/31/2022 - 3/5/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade