Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,015.41
1,044.82
968.85
215.51
0
Operating Expense
67,920.43
59,939.69
49,899.23
31,309.34
19,933.64
Operating Income
-66,905.02
-58,894.87
-48,930.38
-31,093.83
-19,933.64
Net Non Operating Interest Income Expense
-3,316.86
-3,787.13
0
--
--
Other Income Expense
3,895.75
19,702.14
-7,570.10
19,606.66
1,647.83
Pretax Income
-66,326.12
-42,979.86
-56,500.48
-11,487.17
-18,285.81
Tax Provision
4,735.29
2,929.95
--
--
--
Net Income Common Stockholders
-69,121.73
-43,906.94
-54,075.31
-9,631.04
-17,025.70
Diluted NI Available to Com Stockholders
-69,121.73
-43,906.94
-54,075.31
-9,631.04
-17,025.70
Total Operating Income as Reported
-66,572.31
-58,652.90
-48,930.38
-31,093.83
-19,933.64
Total Expenses
67,920.43
59,939.69
49,899.23
31,309.34
19,933.64
Net Income from Continuing & Discontinued Operation
-69,121.73
-43,906.94
-54,075.31
-9,631.04
-17,025.70
Normalized Income
-71,956.32
-58,260.53
-53,379.88
-9,238.46
-20,573.65
Interest Expense
3,316.86
3,787.13
0
--
--
Net Interest Income
-3,316.86
-3,787.13
0
--
--
EBIT
-63,009.27
-39,192.73
-56,500.48
-31,093.83
-19,933.64
EBITDA
-62,676.56
-38,950.76
-56,500.48
-31,093.83
-19,933.64
Reconciled Depreciation
332.71
241.97
0
--
--
Net Income from Continuing Operation Net Minority Interest
-69,121.73
-43,906.94
-54,075.31
-9,631.04
-17,025.70
Total Unusual Items Excluding Goodwill
4,724.33
19,391.49
-695.43
-392.58
3,547.94
Total Unusual Items
4,724.33
19,391.49
-695.43
-392.58
3,547.94
Normalized EBITDA
-67,400.88
-58,342.25
-55,805.05
-30,701.25
-23,481.58
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,889.73
5,037.91
0
0
0
12/31/2022 - 5/20/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade