Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
8,173,000
8,118,000
8,278,000
7,728,000
6,773,000
Net Non Operating Interest Income Expense
-89,000
-80,000
-76,000
-76,000
-85,000
Other Income Expense
119,000
115,000
124,000
146,000
117,000
Pretax Income
1,202,000
1,073,000
1,124,000
1,073,000
1,123,000
Tax Provision
249,000
231,000
237,000
221,000
225,000
Net Income Common Stockholders
953,000
842,000
887,000
852,000
898,000
Diluted NI Available to Com Stockholders
953,000
842,000
887,000
852,000
898,000
Basic EPS
11.44
10.09
10.56
10.19
10.54
Diluted EPS
11.44
10.08
10.56
10.05
10.53
Basic Average Shares
83,200
83,422.20
83,978.26
83,635.81
85,204.01
Diluted Average Shares
83,200
83,500
83,978.26
84,800
85,300
Total Expenses
6,971,000
7,045,000
7,154,000
6,655,000
5,650,000
Net Income from Continuing & Discontinued Operation
953,000
842,000
887,000
852,000
898,000
Normalized Income
953,000
842,000
887,000
852,000
898,000
Interest Income
27,000
33,000
29,000
34,000
39,000
Interest Expense
89,000
80,000
76,000
76,000
85,000
Net Interest Income
-89,000
-80,000
-76,000
-76,000
-85,000
EBIT
1,291,000
1,153,000
1,200,000
1,149,000
1,208,000
Reconciled Depreciation
91,000
86,000
81,000
78,000
100,000
Net Income from Continuing Operation Net Minority Interest
953,000
842,000
887,000
852,000
898,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade