Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
485,300
556,567
1,331,778
2,760,448
2,781,614
Cost of Revenue
238,330
282,300
799,781
1,868,672
1,795,603
Gross Profit
246,970
274,267
531,997
891,776
986,011
Operating Expense
1,314,663
1,873,452
622,141
721,780
817,336
Operating Income
-1,067,693
-1,599,185
-90,144
169,996
168,675
Net Non Operating Interest Income Expense
9,250
26,497
11,777
4,950
13,674
Other Income Expense
-693,582
-700,558
479,675
173,821
13,986
Pretax Income
-1,752,025
-2,273,246
401,308
348,767
196,335
Tax Provision
3,820
4,020
91,954
59,206
41,016
Earnings from Equity Interest Net of Tax
--
0
-5,052
-1,317
-69,596
Net Income Common Stockholders
-1,761,394
-2,275,386
454,960
280,477
100,272
Diluted NI Available to Com Stockholders
-1,761,394
-2,275,386
454,960
280,477
100,272
Basic EPS
-2.79k
-4.49k
3.41k
2.08k
720.00
Diluted EPS
-2.79k
-4.49k
3.40k
2.08k
720.00
Basic Average Shares
5,925.75
506.64
133.34
134.30
134.27
Diluted Average Shares
5,925.75
506.64
133.82
134.59
134.31
Total Operating Income as Reported
1,653
-39,057
-447,118
176,473
168,675
Total Expenses
1,552,993
--
1,421,922
2,590,452
--
Net Income from Continuing & Discontinued Operation
-1,761,394
-2,275,386
454,960
280,477
100,272
Normalized Income
-1,230,376.75
-1,744,069.25
97,461.05
156,605.21
86,183.45
Interest Income
13,707
30,207
15,092
15,005
13,674
Interest Expense
4,457
3,710
3,315
10,055
--
Net Interest Income
9,250
26,497
11,777
4,950
13,674
EBIT
-1,747,568
-2,269,536
404,623
358,822
168,675
EBITDA
-1,742,040
-2,264,210
433,930
392,872
188,148
Reconciled Cost of Revenue
238,330
282,300
799,781
1,868,672
1,795,603
Reconciled Depreciation
5,528
5,326
29,307
34,050
19,473
Net Income from Continuing Operation Net Minority Interest
-1,761,394
-2,278,616
449,788
279,622
100,272
Total Unusual Items Excluding Goodwill
-708,023
-712,729
456,974
148,213
17,809
Total Unusual Items
-708,023
-712,729
456,974
148,213
17,809
Normalized EBITDA
-1,034,017
-1,551,481
-23,044
244,659
170,339
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-177,005.75
-178,182.25
104,647.05
25,196.21
3,720.45
12/31/2022 - 11/1/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade