Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
7,863,923
7,401,116
6,941,180
6,596,950
6,150,530
Cost of Revenue
5,004,773
4,733,677
4,464,713
4,212,485
4,005,261
Gross Profit
2,859,150
2,667,439
2,476,467
2,384,465
2,145,269
Operating Expense
822,159
757,122
696,905
677,006
644,577
Operating Income
2,036,991
1,910,317
1,779,562
1,707,459
1,500,692
Net Non Operating Interest Income Expense
-96,414
-81,254
-112,962
-81,795
-83,186
Other Income Expense
-33,277
-30,724
-5,061
-19,252
11,186
Pretax Income
1,907,300
1,798,339
1,661,539
1,606,412
1,428,692
Tax Provision
331,030
318,197
285,415
293,224
269,150
Net Income Common Stockholders
1,576,270
1,480,142
1,376,124
1,313,188
1,159,542
Diluted NI Available to Com Stockholders
1,576,270
1,480,142
1,376,124
1,313,188
1,159,542
Basic EPS
6.86
6.42
5.95
5.70
5.04
Diluted EPS
6.84
6.40
5.93
5.67
5.01
Basic Average Shares
229,577.50
230,452
231,256
230,519
231,536
Diluted Average Shares
230,428
231,259
232,168
231,509
231,536
Total Operating Income as Reported
2,036,991
1,910,317
1,779,562
1,707,459
1,500,692
Total Expenses
5,826,932
5,490,799
5,161,618
4,889,491
4,649,838
Net Income from Continuing & Discontinued Operation
1,576,270
1,480,142
1,376,124
1,313,188
1,159,542
Normalized Income
1,576,270
1,480,142
1,376,124
1,313,188
1,159,542
Interest Expense
96,414
81,254
112,962
81,795
83,186
Net Interest Income
-96,414
-81,254
-112,962
-81,795
-83,186
EBIT
2,003,714
1,879,593
1,774,501
1,688,207
1,511,878
EBITDA
2,423,871
2,302,397
2,157,428
2,025,843
1,831,305
Reconciled Cost of Revenue
5,004,773
4,733,677
4,464,713
4,212,485
4,005,261
Reconciled Depreciation
420,157
422,804
382,927
337,636
319,427
Net Income from Continuing Operation Net Minority Interest
1,576,270
1,480,142
1,376,124
1,313,188
1,159,542
Normalized EBITDA
2,423,871
2,302,397
2,157,428
2,025,843
1,831,305
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/19/1984
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade