Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
5,015,900
5,058,800
4,673,800
3,553,100
3,049,000
Net Non Operating Interest Income Expense
-22,300
-24,000
-26,400
-20,100
-12,000
Other Income Expense
31,200
29,900
16,300
222,700
198,900
Pretax Income
866,100
957,900
826,500
442,800
361,200
Tax Provision
197,600
212,500
176,300
105,600
75,900
Net Income Common Stockholders
670,600
742,600
663,300
338,000
286,500
Diluted NI Available to Com Stockholders
670,600
742,600
663,300
338,000
286,500
Basic EPS
2.25
2.46
--
1.11
1.24
Diluted EPS
2.18
2.42
--
1.11
1.24
Basic Average Shares
299,186.07
301,407.48
--
303,989.17
300,207.33
Diluted Average Shares
306,839.96
307,190.14
306,304.68
305,052.94
301,543.39
Total Expenses
4,149,800
4,100,900
3,847,300
3,110,300
2,687,800
Net Income from Continuing & Discontinued Operation
670,600
742,600
663,300
338,000
286,500
Normalized Income
654,629.50
732,293.45
651,600
338,000
286,500
Interest Income
116,300
92,800
81,600
73,500
47,300
Interest Expense
24,000
24,400
27,000
20,500
13,500
Net Interest Income
-22,300
-24,000
-26,400
-20,100
-12,000
EBIT
890,100
982,300
853,500
463,300
374,700
Reconciled Depreciation
85,400
79,000
85,500
58,700
41,900
Net Income from Continuing Operation Net Minority Interest
668,600
745,600
651,600
338,000
286,500
Total Unusual Items Excluding Goodwill
18,100
17,100
--
--
--
Total Unusual Items
18,100
17,100
--
--
--
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,129.50
3,793.45
0
0
0
12/31/2022 - 1/10/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade