Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
49,531.0190
29,695.2580
26,694.9280
45,035.0110
25,511.2790
Operating Income
-49,531.0190
-29,695.2580
-26,694.9280
-45,035.0110
-25,511.2790
Net Non Operating Interest Income Expense
-971.2490
699.0610
-1,521.3400
667.8980
182.7120
Other Income Expense
978
142
3,625.8930
-11,837.2000
--
Pretax Income
-49,524.2680
-28,854.1970
-24,590.3750
-56,204.3130
-25,328.5670
Net Income Common Stockholders
-49,524.2680
-28,854.1970
-24,590.3750
-56,204.3130
-25,328.5670
Average Dilution Earnings
--
0
-3,625.8930
0
--
Diluted NI Available to Com Stockholders
-49,524.2680
-28,854.1970
-28,216.2680
-56,204.3130
-25,328.5670
Basic EPS
-1.75
-1.40
-2.02
-6.23
-3.10
Diluted EPS
-1.75
-1.40
-2.31
-6.23
-3.10
Basic Average Shares
27,674.5820
20,551.9970
12,182.4750
9,023.1380
8,162.3260
Diluted Average Shares
27,674.5820
20,551.9970
12,235.4440
9,023.1380
8,162.3260
Total Operating Income as Reported
-49,531.0190
-29,695.2580
-26,694.9280
-45,035.0110
-25,511.2790
Total Expenses
49,531.0190
29,695.2580
26,694.9280
45,035.0110
25,511.2790
Net Income from Continuing & Discontinued Operation
-49,524.2680
-28,854.1970
-24,590.3750
-56,204.3130
-25,328.5670
Normalized Income
-50,502.2680
-28,996.1970
-28,216.2680
-44,367.1130
-25,328.5670
Interest Income
618.0870
699.0610
331.8490
667.8980
182.7120
Net Interest Income
-971.2490
699.0610
-1,521.3400
667.8980
182.7120
EBIT
-49,531.0190
-29,695.2580
-26,694.9280
-45,035.0110
-25,511.2790
EBITDA
-49,531.0190
-29,695.2580
-26,694.9280
-45,035.0110
-25,511.2790
Net Income from Continuing Operation Net Minority Interest
-49,524.2680
-28,854.1970
-24,590.3750
-56,204.3130
-25,328.5670
Total Unusual Items Excluding Goodwill
978
142
3,625.8930
-11,837.2000
--
Total Unusual Items
978
142
3,625.8930
-11,837.2000
--
Normalized EBITDA
-50,509.0190
-29,837.2580
-30,320.8210
-33,197.8110
-25,511.2790
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade