Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
141,181
141,181
91,124
65,668
46,023
Cost of Revenue
56,562
56,562
34,838
22,220
17,393
Gross Profit
84,619
84,619
56,286
43,448
28,630
Operating Expense
37,118
37,118
29,347
22,912
17,834
Operating Income
47,501
47,501
26,939
20,536
10,796
Net Non Operating Interest Income Expense
-4,633
-4,633
-6,984
-3,733
-1,734
Other Income Expense
55,176
55,176
44,314
38,929
63,743
Pretax Income
98,044
98,044
64,269
55,732
72,805
Tax Provision
25,475
25,475
15,829
1,337
-2,576
Net Income Common Stockholders
72,569
72,569
48,440
54,395
75,381
Basic EPS
0.32
0.32
0.26
0.31
0.55
Diluted EPS
0.31
0.31
0.26
0.31
0.55
Basic Average Shares
227,448
227,448
182,883
174,251
136,647
Diluted Average Shares
231,332.4830
231,332.4830
185,451.7610
176,149.6110
138,212.3210
Net Income from Continuing & Discontinued Operation
72,569
72,569
48,440
54,395
75,381
Normalized Income
72,569
72,569
48,440
54,395
75,381
Interest Income
302
302
304
183
114
Interest Expense
4,935
4,935
7,252
3,880
1,848
Net Interest Income
-4,633
-4,633
-6,984
-3,733
-1,734
EBIT
102,979
102,979
71,521
59,612
74,653
EBITDA
104,722
104,722
73,015
60,813
75,639
Reconciled Cost of Revenue
56,562
56,562
34,838
22,220
17,393
Reconciled Depreciation
1,743
1,743
1,494
1,201
986
Net Income from Continuing Operation Net Minority Interest
72,569
72,569
48,440
54,395
75,381
Normalized EBITDA
104,722
104,722
73,015
60,813
75,639
Tax Rate for Calcs
0.0003
0.0003
0.0002
0
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade