Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
1,048
1,029
1,388
1,291
570
Gross Profit
-1,048
-1,029
-1,388
-1,291
-570
Operating Expense
8,980
8,600
7,445
12,514
8,304
Operating Income
-10,028
-9,629
-8,833
-13,805
-8,874
Net Non Operating Interest Income Expense
780
1,005
1,592
2,279
630
Other Income Expense
-597
-325
-173
144
-111
Pretax Income
-9,847
-8,949
-7,414
-11,383
-8,355
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-9,391
-8,449
-7,223
-11,383
-8,355
Diluted NI Available to Com Stockholders
-9,391
-8,449
-7,223
-11,383
-8,355
Basic EPS
-0.04
-0.04
-0.04
-0.07
-0.05
Diluted EPS
-0.04
-0.04
-0.04
-0.07
-0.05
Basic Average Shares
233,099.5000
212,538
165,628
163,218
162,599
Diluted Average Shares
233,099.5000
212,538
165,628
163,218
162,599
Total Expenses
10,028
9,629
8,833
13,805
8,874
Net Income from Continuing & Discontinued Operation
-9,391
-8,449
-7,223
-11,383
-8,355
Normalized Income
-9,256
-8,556
-7,030
-11,527
-8,244
Interest Income
1,256
1,308
1,657
2,338
648
Interest Expense
--
--
--
--
0
Net Interest Income
780
1,005
1,592
2,279
630
EBIT
-10,028
-9,629
-8,833
-13,805
-8,874
EBITDA
-8,980
-8,600
-7,445
-12,514
-8,304
Reconciled Cost of Revenue
1,048
1,029
1,388
1,291
570
Reconciled Depreciation
1,048
1,029
1,388
1,291
570
Net Income from Continuing Operation Net Minority Interest
-9,391
-8,449
-7,223
-11,383
-8,355
Total Unusual Items Excluding Goodwill
-135
107
-193
144
-111
Total Unusual Items
-135
107
-193
144
-111
Normalized EBITDA
-8,845
-8,707
-7,252
-12,658
-8,193
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade