Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
57,827
--
46,643
44,171
31,469
Cost of Revenue
2,460
--
--
--
--
Gross Profit
55,367
--
46,643
44,171
31,469
Operating Expense
93,533
--
52,223
56,501
52,047
Operating Income
-38,166
--
-5,580
-12,330
-20,578
Net Non Operating Interest Income Expense
-1,918
--
260
-82
-6
Other Income Expense
16,968
--
894
-506
41
Pretax Income
-23,116
--
-4,426
-12,918
-20,543
Tax Provision
-16,150
--
0
0
-152
Net Income Common Stockholders
1,218
--
-2,890
-12,902
-20,391
Basic EPS
0.00
-0.07
-0.01
-0.03
-0.05
Diluted EPS
0.00
-0.07
-0.01
-0.03
-0.05
Basic Average Shares
474,312.0980
454,166.9250
451,871.7260
448,324.0010
417,961.5830
Diluted Average Shares
487,200
454,166.9250
451,871.7260
448,324.0010
417,961.5830
Net Income from Continuing & Discontinued Operation
1,218
--
-2,890
-12,902
-20,391
Normalized Income
1,728
--
-2,890
-12,290
-19,690.2238
Interest Income
678
--
631
177
19
Interest Expense
2,529
--
371
82
17
Net Interest Income
-1,918
--
260
-82
-6
EBIT
-20,587
--
-4,055
-12,836
-20,526
EBITDA
-17,465
--
451
-8,009
-17,001
Reconciled Cost of Revenue
2,460
--
--
--
--
Reconciled Depreciation
3,122
--
4,506
4,827
3,525
Net Income from Continuing Operation Net Minority Interest
1,218
--
-2,890
-12,902
-20,391
Total Unusual Items Excluding Goodwill
-850
--
--
-612
-706
Total Unusual Items
-850
--
--
-612
-706
Normalized EBITDA
-16,615
--
451
-7,397
-16,295
Tax Rate for Calcs
0.0004
--
0
0
0
Tax Effect of Unusual Items
-340
--
0
0
-5.2238
6/30/2022 - 3/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade