Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
97.66
6.20
0
0
0
Cost of Revenue
122.11
6.32
0
0
0
Gross Profit
-24.45
-0.12
0
0
0
Operating Expense
7,065.44
19,351.18
1,210.87
1,340.17
596.49
Operating Income
-7,089.89
-19,351.29
-1,210.87
-1,340.17
-596.49
Net Non Operating Interest Income Expense
-9,247.08
-8,531.28
-97.99
5,804.25
0
Other Income Expense
5,287.71
3,401.72
-9,105.85
--
--
Pretax Income
-11,049.26
-24,480.85
-1,308.86
4,464.08
-596.49
Tax Provision
--
0
1.01
0.48
0.63
Net Income Common Stockholders
-11,049.26
-24,480.85
-1,309.87
4,464.08
-597.12
Diluted NI Available to Com Stockholders
-11,049.26
-24,480.85
-1,309.87
4,464.08
-597.12
Basic EPS
-6.65
-491.40
-34.17
116.44
-15.57
Diluted EPS
-6.65
-491.40
-34.17
116.44
-15.57
Basic Average Shares
331.48
49.83
38.34
38.34
38.34
Diluted Average Shares
331.48
49.83
38.34
38.34
38.34
Total Expenses
7,187.55
19,357.49
1,210.87
1,340.17
596.49
Net Income from Continuing & Discontinued Operation
-11,049.26
-24,480.85
-1,309.87
4,464.08
-597.12
Normalized Income
-12,476.09
-24,021.68
-1,309.87
4,464.08
-597.12
Interest Income
--
--
548.68
5,813.21
--
Interest Expense
9,308.77
8,531.28
97.99
8.97
0
Net Interest Income
-9,247.08
-8,531.28
-97.99
5,804.25
0
EBIT
-1,740.50
-15,949.57
-1,210.87
4,473.05
-596.49
EBITDA
-1,740.50
-15,949.57
-1,210.87
4,473.05
-596.49
Reconciled Cost of Revenue
122.11
6.32
0
0
0
Reconciled Depreciation
--
--
0
0
0
Net Income from Continuing Operation Net Minority Interest
-11,049.26
-24,480.85
-1,309.87
4,464.08
-597.12
Total Unusual Items Excluding Goodwill
1,426.83
-459.17
0
--
--
Total Unusual Items
1,426.83
-459.17
0
--
--
Normalized EBITDA
-3,167.32
-15,490.40
-1,210.87
4,473.05
-596.49
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/11/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade