Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
97.6590
6.2020
0
0
0
Cost of Revenue
122.1110
6.3180
0
0
0
Gross Profit
-24.4520
-0.1160
0
0
0
Operating Expense
7,065.4420
19,351.1750
1,210.8710
1,340.1680
596.4910
Operating Income
-7,089.8940
-19,351.2910
-1,210.8710
-1,340.1680
-596.4910
Net Non Operating Interest Income Expense
-9,247.0810
-8,531.2750
-97.9880
5,804.2470
0
Other Income Expense
5,287.7140
3,401.7180
-9,105.8530
--
--
Pretax Income
-11,049.2610
-24,480.8480
-1,308.8590
4,464.0790
-596.4910
Tax Provision
--
0
1.0130
0.4810
0.6260
Net Income Common Stockholders
-11,049.2610
-24,480.8480
-1,309.8720
4,464.0790
-597.1170
Diluted NI Available to Com Stockholders
-11,049.2610
-24,480.8480
-1,309.8720
4,464.0790
-597.1170
Total Expenses
7,187.5530
19,357.4930
1,210.8710
1,340.1680
596.4910
Net Income from Continuing & Discontinued Operation
-11,049.2610
-24,480.8480
-1,309.8720
4,464.0790
-597.1170
Normalized Income
-12,476.0860
-24,021.6770
-1,309.8720
4,464.0790
-597.1170
Interest Income
--
--
548.6760
5,813.2130
--
Interest Expense
9,308.7660
8,531.2750
97.9880
8.9660
0
Net Interest Income
-9,247.0810
-8,531.2750
-97.9880
5,804.2470
0
EBIT
-1,740.4950
-15,949.5730
-1,210.8710
4,473.0450
-596.4910
EBITDA
-1,740.4950
-15,949.5730
-1,210.8710
4,473.0450
-596.4910
Reconciled Cost of Revenue
122.1110
6.3180
0
0
0
Reconciled Depreciation
--
--
0
0
0
Net Income from Continuing Operation Net Minority Interest
-11,049.2610
-24,480.8480
-1,309.8720
4,464.0790
-597.1170
Total Unusual Items Excluding Goodwill
1,426.8250
-459.1710
0
--
--
Total Unusual Items
1,426.8250
-459.1710
0
--
--
Normalized EBITDA
-3,167.3200
-15,490.4020
-1,210.8710
4,473.0450
-596.4910
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade