Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
39,222.46
30,087.64
22,386.58
17,967.89
9,827.47
Cost of Revenue
25,070.24
22,362.01
19,428.46
16,247.75
10,509.42
Gross Profit
14,152.22
7,725.64
2,958.11
1,720.14
-681.94
Operating Expense
9,782.25
7,599.65
8,853.01
9,699.49
7,281.40
Operating Income
4,369.96
125.99
-5,894.90
-7,979.35
-7,963.35
Net Non Operating Interest Income Expense
-6,402.99
-6,144.97
-5,848.65
-1,472.53
-630.77
Pretax Income
-3,941.65
-9,357.44
-8,466.77
-8,870.56
-8,970.05
Tax Provision
1,224.41
1,342.21
1,322.36
0
-866.20
Net Income Common Stockholders
-5,167.52
-10,696.41
-9,771.31
-8,438.47
-7,753.82
Diluted NI Available to Com Stockholders
-5,167.52
-10,696.41
-9,771.31
-8,438.47
-7,753.82
Basic EPS
-0.00
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.00
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
2,010,626.69
1,807,545.16
1,622,728.37
1,551,422.63
1,291,331.80
Diluted Average Shares
2,126,482.26
1,923,400.74
1,770,218.85
1,551,422.63
1,291,331.80
Total Operating Income as Reported
3,103.55
-2,570.27
-3,914.22
-8,141.99
-8,339.28
Total Expenses
34,852.50
29,961.66
28,281.47
25,947.24
17,790.82
Net Income from Continuing & Discontinued Operation
-5,167.52
-10,696.41
-9,771.31
-8,438.47
-7,753.82
Normalized Income
-1,895.93
-6,144.08
-11,619.22
-9,182.43
-7,753.82
Interest Income
184.70
150.15
423.28
211.98
39.05
Interest Expense
4,157.09
3,864.52
2,777.95
1,140.88
669.82
Net Interest Income
-6,402.99
-6,144.97
-5,848.65
-1,472.53
-630.77
EBIT
215.44
-5,492.92
-5,688.82
-7,729.68
-8,300.22
EBITDA
6,809.55
391.85
-1,253.64
-4,350.30
-5,912.58
Reconciled Cost of Revenue
25,070.24
22,362.01
19,428.46
16,247.75
10,509.42
Reconciled Depreciation
6,594.11
5,884.78
4,435.18
3,379.38
2,387.64
Net Income from Continuing Operation Net Minority Interest
-5,167.52
-10,696.41
-9,771.31
-8,438.47
-7,753.82
Total Unusual Items Excluding Goodwill
-4,673.70
-6,503.33
2,639.88
743.97
0
Total Unusual Items
-4,673.70
-6,503.33
2,639.88
743.97
0
Normalized EBITDA
11,483.26
6,895.19
-3,893.51
-5,094.26
-5,912.58
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,402.11
-1,951
791.96
0
0
2/28/2023 - 11/9/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade