Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
96.1550
96.1550
55.0280
140.6700
4.1340
Gross Profit
-96.1550
-96.1550
-55.0280
-140.6700
-4.1340
Operating Expense
66,966.7820
66,966.7820
26,416.2680
29,309.0670
10,352.2190
Operating Income
-67,062.9370
-67,062.9370
-26,471.2960
-29,449.7370
-10,356.3530
Net Non Operating Interest Income Expense
977.0890
977.0890
-3,330.6890
-340.2600
-8.4520
Other Income Expense
-3,455.6940
-3,455.6940
337.4780
-242.5240
307.7350
Pretax Income
-69,541.5420
-69,541.5420
-29,464.5070
-30,032.5210
-10,057.0700
Tax Provision
--
--
0
-1,091
0
Net Income Common Stockholders
-69,541.5420
-69,541.5420
-29,464.5070
-28,941.5210
-10,057.0700
Diluted NI Available to Com Stockholders
-69,541.5420
-69,541.5420
-29,464.5070
-28,941.5210
-10,057.0700
Basic EPS
-0.25
--
--
--
-0.11
Diluted EPS
-0.25
-0.25
-0.15
-0.19
-0.11
Basic Average Shares
273,183.4700
273,183.4700
191,715.6150
153,650.9870
95,463.8980
Diluted Average Shares
273,183.4700
273,183.4700
191,715.6150
153,650.9870
95,463.8980
Total Expenses
67,062.9370
67,062.9370
26,471.2960
29,449.7370
10,356.3530
Net Income from Continuing & Discontinued Operation
-69,541.5420
-69,541.5420
-29,464.5070
-28,941.5210
-10,057.0700
Normalized Income
-67,217.8820
-67,217.8820
-29,680.6110
-29,054.4124
-10,532.3340
Interest Income
1,418.0260
1,418.0260
386.2060
330.5890
--
Interest Expense
440.9370
440.9370
3,716.8950
670.8490
8.4520
Net Interest Income
977.0890
977.0890
-3,330.6890
-340.2600
-8.4520
EBIT
-69,100.6050
-69,100.6050
-25,747.6120
-29,361.6720
-10,048.6180
EBITDA
-68,756.2910
-68,756.2910
-25,557.3390
-29,221.0020
-10,044.4840
Reconciled Cost of Revenue
96.1550
96.1550
55.0280
140.6700
4.1340
Reconciled Depreciation
344.3140
344.3140
190.2730
140.6700
4.1340
Net Income from Continuing Operation Net Minority Interest
-69,541.5420
-69,541.5420
-29,464.5070
-28,941.5210
-10,057.0700
Total Unusual Items Excluding Goodwill
-2,323.6600
-2,323.6600
216.1040
117.1470
475.2640
Total Unusual Items
-2,323.6600
-2,323.6600
216.1040
117.1470
475.2640
Normalized EBITDA
-66,432.6310
--
--
--
-10,519.7480
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
4.2556
0
9/30/2022 - 9/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade