| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 23,285 |
| Cost of Revenue
|
0 | 0 | -1 | -2 | -17,907 |
|
Gross Profit
|
0 | 0 | -1 | -2 | 5,378 |
| Selling, General and Administrative Expenses
|
-1,956 | -2,613 | -3,984 | -5,064 | -5,240 |
|
Operation and Maintenance Expenses
|
-- | -- | -- | -1,243 | -1,428 |
|
Exploration Expenses
|
-863 | -932 | -568 | -1,143 | -10,196 |
|
Accretion of Asset Retirement Obligation
|
-- | -- | -- | -297 | -282 |
| Other Income/Expense, Operating
|
-644 | -- | 0 | 19 | 1,622 |
|
Operating Income/Expenses
|
-2,814 | -3,545 | -4,552 | -6,188 | -15,524 |
|
Total Operating Profit/Loss
|
-2,814 | -3,545 | -4,553 | -6,190 | -10,146 |
| Total Net Finance Income/Expense
|
28 | 95 | 75 | 32 | -11 |
| Net Investment Income
|
-7 | -41 | -83 | 121 | 339 |
| Irregular Income/Expenses
|
-- | -- | -- | -250 | 0 |
|
Non-Operating Income/Expenses, Total
|
21 | 54 | -8 | 153 | 328 |
|
Pretax Income
|
-2,793 | -3,491 | -4,561 | -6,037 | -9,818 |
|
Provision for Income Tax
|
0 | 0 | 0 | 0 | -88 |
|
Net Income from Continuing Operations
|
-2,793 | -3,491 | -4,561 | -6,037 | -9,906 |
|
Discontinued Operations
|
7,605 | 6,144 | -3,039 | -3,191 | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
4,812 | 2,653 | -7,600 | -9,228 | -9,906 |
|
Net Income after Non-Controlling/Minority Interests
|
4,812 | 2,653 | -7,600 | -9,228 | -9,906 |
|
Net Income Available to Common Stockholders
|
4,812 | 2,653 | -7,600 | -9,228 | -9,906 |
|
Diluted Net Income Available to Common Stockholders
|
4,812 | 2,653 | -7,600 | -9,228 | -9,906 |
| Basic EPS
|
0.39 | 0.18 | -0.52 | -1.08 | -1.49 |
| Diluted EPS
|
0.31 | 0.16 | -0.52 | -1.08 | -1.49 |
|
Basic Weighted Average Shares Outstanding
|
15,489.2380 | 15,052.8820 | 14,721.0360 | 8,539.8110 | 6,647.3980 |
|
Diluted Weighted Average Shares Outstanding
|
17,096.5980 | 16,660.2420 | 14,721.0360 | 8,539.8110 | 6,647.3980 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-2,821 | -3,586 | -4,636 | -6,069 | -9,807 |
|
EBITDA
|
-2,821 | -3,586 | -4,635 | -6,067 | -9,438 |
|
Normalized EBITDA
|
-2,536 | -3,273 | -4,220 | -5,653 | -8,772 |
12/31/2022 - 5/7/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade