Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
183,608
180,887
192,950
164,162
130,650
Operating Income
-183,608
-180,887
-192,950
-164,162
-130,650
Net Non Operating Interest Income Expense
11,821
16,376
25,490
29,224
11,151
Pretax Income
-171,787
-164,511
-167,460
-134,938
-119,499
Tax Provision
-6,498
-6,162
925
1,018
-3,590
Net Income Common Stockholders
-165,289
-158,349
-168,385
-135,956
-115,909
Diluted NI Available to Com Stockholders
-165,289
-158,349
-168,385
-135,956
-115,909
Basic EPS
-2.08
-1.94
-2.00
-1.63
-1.39
Diluted EPS
-2.08
-1.94
-2.00
-1.63
-1.39
Basic Average Shares
78,862.3440
81,495.3520
84,264.7150
83,389.7500
83,245.3850
Diluted Average Shares
78,862.3440
81,495.3520
84,264.7150
83,389.7500
83,245.3850
Total Operating Income as Reported
-183,608
-180,887
-192,950
-164,162
-130,650
Total Expenses
183,608
180,887
192,950
164,162
130,650
Net Income from Continuing & Discontinued Operation
-165,289
-158,349
-168,385
-135,956
-115,909
Normalized Income
-165,289
-158,349
-168,385
-135,956
-115,909
Interest Income
11,821
16,376
25,490
29,224
11,151
Net Interest Income
11,821
16,376
25,490
29,224
11,151
EBIT
-183,608
-180,887
-192,950
-164,162
-130,650
EBITDA
-183,192
-180,471
-192,534
-163,746
-130,390
Reconciled Depreciation
416
416
416
416
260
Net Income from Continuing Operation Net Minority Interest
-165,289
-158,349
-168,385
-135,956
-115,909
Normalized EBITDA
-183,192
-180,471
-192,534
-163,746
-130,390
Tax Rate for Calcs
0
0
0.0002
0.0002
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade