Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
5.6970
5.7620
5.6470
5.5640
5.3640
Gross Profit
-5.6970
-5.7620
-5.6470
-5.5640
-5.3640
Operating Expense
937.4280
821.2730
552.0870
1,209.2200
2,332.9620
Operating Income
-943.1250
-827.0350
-557.7340
-1,214.7840
-2,338.3260
Other Income Expense
-2.1150
24.4850
-22.0590
2.2690
0.7090
Pretax Income
-971.7360
-802.5500
-579.7930
-1,212.5150
-2,337.6170
Net Income Common Stockholders
-971.7360
-802.5500
-579.7930
-1,212.5150
-2,337.6170
Diluted NI Available to Com Stockholders
-971.7360
-802.5500
-579.7930
-1,212.5150
-2,337.6170
Basic EPS
-0.01
-0.01
0.00
-0.01
-0.02
Diluted EPS
-0.01
-0.01
0.00
-0.01
-0.02
Basic Average Shares
140,762.4040
136,501.9740
134,879.9310
127,213.9840
119,774.8550
Diluted Average Shares
140,762.4040
136,501.9740
134,879.9310
127,213.9840
119,774.8550
Total Expenses
943.1250
827.0350
557.7340
1,214.7840
2,338.3260
Net Income from Continuing & Discontinued Operation
-971.7360
-802.5500
-579.7930
-1,212.5150
-2,337.6170
Normalized Income
-969.6210
-827.0350
-557.7340
-1,214.7840
-2,338.3260
EBIT
-969.7250
-827.0350
-557.7340
-1,214.7840
-2,338.3260
EBITDA
-964.0280
-821.2730
-552.0870
-1,209.2200
-2,332.9620
Reconciled Cost of Revenue
5.6970
5.7620
5.6470
5.5640
5.3640
Reconciled Depreciation
5.6970
5.7620
5.6470
5.5640
5.3640
Net Income from Continuing Operation Net Minority Interest
-971.7360
-802.5500
-579.7930
-1,212.5150
-2,337.6170
Total Unusual Items Excluding Goodwill
-2.1150
24.4850
-22.0590
2.2690
0.7090
Total Unusual Items
-2.1150
24.4850
-22.0590
2.2690
0.7090
Normalized EBITDA
-961.9130
-845.7580
-530.0280
-1,211.4890
-2,333.6710
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/15/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade