Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
54.8580
54.8580
55.2010
56.9580
56.9570
Gross Profit
-54.8580
-54.8580
-55.2010
-56.9580
-56.9570
Operating Expense
853.4150
839.3730
974.2770
1,938.2590
1,522.4520
Operating Income
-908.2730
-894.2310
-1,029.4780
-1,995.2170
-1,579.4090
Net Non Operating Interest Income Expense
7.2890
25.1890
74.8060
101.9550
2.0370
Other Income Expense
--
-86.3490
-350.8490
-32.0800
-601.9850
Pretax Income
-900.9840
-955.3910
-1,305.5210
-1,925.3420
-2,179.3570
Net Income Common Stockholders
-900.9840
-955.3910
-1,305.6110
-1,925.3420
-2,179.3570
Diluted NI Available to Com Stockholders
-900.9840
-955.3910
-1,305.6110
-1,925.3420
-2,179.3570
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
178,081.6600
171,542.9830
161,091.6420
149,159.0800
110,515.7780
Diluted Average Shares
178,081.6600
171,542.9830
161,091.6420
149,159.0800
110,515.7780
Total Expenses
908.2730
894.2310
1,029.4780
1,995.2170
1,579.4090
Net Income from Continuing & Discontinued Operation
-900.9840
-955.3910
-1,305.6110
-1,925.3420
-2,179.3570
Normalized Income
-900.9840
-869.0420
-954.7620
-1,893.2620
-1,577.3720
Interest Income
7.2890
25.1890
74.8060
101.9550
2.0370
Interest Expense
--
--
--
--
0
Net Interest Income
7.2890
25.1890
74.8060
101.9550
2.0370
EBIT
-908.2730
-894.2310
-1,029.4780
-1,995.2170
-1,579.4090
EBITDA
-853.4150
-839.3730
-974.2770
-1,938.2590
-1,522.4520
Reconciled Cost of Revenue
54.8580
54.8580
55.2010
56.9580
56.9570
Reconciled Depreciation
54.8580
54.8580
55.2010
56.9580
56.9570
Net Income from Continuing Operation Net Minority Interest
-900.9840
-955.3910
-1,305.6110
-1,925.3420
-2,179.3570
Total Unusual Items Excluding Goodwill
0
-86.3490
-350.8490
-32.0800
-601.9850
Total Unusual Items
0
-86.3490
-350.8490
-32.0800
-601.9850
Normalized EBITDA
-853.4150
-753.0240
-623.4280
-1,906.1790
-920.4670
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 7/17/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade