Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
8,531.7680
3,719.5240
0
0
0
Cost of Revenue
6,841.8040
3,469.0360
0
--
--
Gross Profit
1,689.9640
250.4880
0
--
--
Operating Expense
6,227.0410
6,989.2470
3,075.4850
2,127.5520
8,768.4530
Operating Income
-4,537.0770
-6,738.7590
-3,075.4850
-2,127.5520
-8,768.4530
Net Non Operating Interest Income Expense
-284.5370
-197.1890
-316.2740
29.2020
92.4750
Other Income Expense
625.4710
125.2850
-189.0710
-1,797.5000
-3,537.6730
Pretax Income
-4,196.1430
-6,810.6630
-3,580.8300
-3,895.8500
-12,213.6510
Net Income Common Stockholders
-4,196.1430
-6,810.6630
-3,580.8300
-3,895.8500
-12,213.6510
Diluted NI Available to Com Stockholders
-4,196.1430
-6,810.6630
-3,580.8300
-3,895.8500
-12,213.6510
Basic EPS
-0.03
-0.05
-0.03
-0.04
-0.12
Diluted EPS
-0.03
-0.05
-0.03
-0.04
-0.12
Basic Average Shares
146,601.0720
142,638.4380
116,329.3540
110,811.0690
101,280.2420
Diluted Average Shares
146,601.0720
142,638.4380
116,329.3540
110,811.0690
101,280.2420
Total Expenses
13,068.8450
10,458.2830
3,075.4850
2,127.5520
8,768.4530
Net Income from Continuing & Discontinued Operation
-4,196.1430
-6,810.6630
-3,580.8300
-3,895.8500
-12,213.6510
Normalized Income
-4,821.6140
-6,935.9480
-3,391.7590
-2,098.3500
-7,788.8520
Interest Income
20.3240
39.9850
40.4020
29.2020
92.4750
Interest Expense
304.8610
237.1740
356.6760
--
4.9120
Net Interest Income
-284.5370
-197.1890
-316.2740
29.2020
92.4750
EBIT
-3,891.2820
-6,573.4890
-3,224.1540
-2,127.5520
-8,768.4530
EBITDA
-3,359.1730
-6,357.1330
-3,224.1540
-2,127.5520
-8,768.4530
Reconciled Cost of Revenue
6,365.7270
3,280.5900
0
--
--
Reconciled Depreciation
532.1090
216.3560
0
--
--
Net Income from Continuing Operation Net Minority Interest
-4,196.1430
-6,810.6630
-3,580.8300
-3,895.8500
-12,213.6510
Total Unusual Items Excluding Goodwill
625.4710
125.2850
-189.0710
-1,797.5000
-4,424.7990
Total Unusual Items
625.4710
125.2850
-189.0710
-1,797.5000
-4,424.7990
Normalized EBITDA
-3,984.6440
-6,482.4180
-3,035.0830
-330.0520
-4,343.6540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade