Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
10,883,695
10,019,009
7,968,559
5,021,903
290,417
Cost of Revenue
8,918,194
8,448,259
7,127,199
4,669,504
276,676
Gross Profit
1,965,501
1,570,750
841,360
352,399
13,741
Operating Expense
741,830
432,844
126,432
85,106
6,211.88
Operating Income
1,223,671
1,137,906
714,928
267,293
7,529.12
Net Non Operating Interest Income Expense
-142,336
-101,365
-75,382
-54,809
-0.67
Pretax Income
938,801
895,362
591,342
214,551
8,979
Tax Provision
298,253
290,411
148,650
56,794
2,331
Net Income Common Stockholders
640,573
604,951
442,692
157,757
6,648
Diluted NI Available to Com Stockholders
640,573
604,951
442,692
157,757
6,648
Basic EPS
1.03
1.13
1.01
0.49
0.06
Diluted EPS
1.03
1.13
1.01
0.49
0.06
Basic Average Shares
621,478.91
535,354.87
438,308.91
321,953.06
120,872.73
Diluted Average Shares
621,478.91
535,354.87
438,308.91
321,953.06
120,872.73
Rent Expense Supplemental
--
--
25,932
11,087
--
Total Expenses
9,660,024
8,881,103
7,253,631
4,754,610
282,887.88
Net Income from Continuing & Discontinued Operation
640,573
604,951
442,692
157,757
6,648
Normalized Income
640,573
604,951
442,692
157,400.38
6,648
Interest Income
--
--
224
100
--
Interest Expense
142,336
101,365
75,382
54,327
1
Net Interest Income
-142,336
-101,365
-75,382
-54,809
-0.67
EBIT
1,081,137
996,727
666,724
268,878
7,529.12
EBITDA
1,644,068
1,261,292
710,506
274,193
7,536.12
Reconciled Cost of Revenue
8,918,194
8,448,259
7,127,199
4,669,504
276,676
Reconciled Depreciation
562,931
264,565
43,782
5,315
7
Net Income from Continuing Operation Net Minority Interest
640,573
604,951
442,692
157,757
6,648
Total Unusual Items Excluding Goodwill
0
--
0
485
0
Total Unusual Items
0
--
0
485
0
Normalized EBITDA
1,644,068
1,261,292
710,506
273,708
7,536.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
128.38
0
3/31/2023 - 2/1/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade