| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
3,198,211 | 3,046,836 | 2,798,520 | 2,644,178 | 2,937,276 |
| Selling, General and Administrative Expenses
|
-1,252,476 | -1,254,918 | -1,193,057 | -1,182,756 | -1,122,520 |
| Depreciation, Amortization and Depletion
|
-1,536 | -1,750 | -2,938 | -3,180 | -3,275 |
|
Taxes Other Than Income Taxes
|
-70,966 | -72,939 | -66,046 | -55,926 | -63,603 |
| Irregular Income/Expenses
|
-13,000 | -13,000 | 0 | -23,000 | -9,000 |
|
Pretax Income
|
1,142,475 | 1,006,793 | 796,618 | 675,539 | 1,234,971 |
|
Provision for Income Tax
|
-173,370 | -173,634 | -182,406 | -134,197 | -132,330 |
|
Net Income from Continuing Operations
|
969,105 | 833,159 | 614,212 | 541,342 | 1,102,641 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
969,105 | 833,159 | 614,212 | 541,342 | 1,102,641 |
|
Net Income after Non-Controlling/Minority Interests
|
969,105 | 833,159 | 614,212 | 541,342 | 1,102,641 |
| Preferred/Other Stock Distribution
|
-1,412 | -1,412 | -1,412 | -1,412 | -1,412 |
|
Net Income Available to Common Stockholders
|
967,693 | 831,747 | 612,800 | 539,930 | 1,101,229 |
|
Diluted Net Income Available to Common Stockholders
|
967,693 | 831,747 | 612,800 | 539,930 | 1,101,229 |
|
Common Dividend per Share
|
3.00 | 2.90 | 2.56 | 2.27 | 2.20 |
| Basic EPS
|
14.81 | 12.31 | 8.56 | 7.53 | 14.65 |
| Diluted EPS
|
14.80 | 12.30 | 8.56 | 7.52 | 14.63 |
|
Basic Weighted Average Shares Outstanding
|
65,428.75 | 67,586.13 | 71,590.76 | 71,710.27 | 75,147.26 |
|
Diluted Weighted Average Shares Outstanding
|
65,460.87 | 67,612.85 | 71,623.70 | 71,791.69 | 75,274 |
| Income Statement, Supplemental
|
|||||
|
Normalized Income
|
994,420.76 | 823,458 | 646,148 | 586,607 | 807,800 |
|
Total Unusual Items
|
27,519 | 27,860 | -6,386 | 4,352 | -254,913 |
|
Total Unusual Items Excluding Goodwill
|
14,519 | 14,860 | -6,386 | -18,648 | -263,913 |
|
Tax Effect of Unusual Items
|
2,203.24 | 2,570.78 | -1,462.39 | -3,710.95 | -29,030.43 |
|
Tax Rate, Calculated
|
0.15 | 0.17 | 0.23 | 0.20 | 0.11 |
12/31/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade