Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
0
0
0
0
0
Operating Expense
10,916
11,992
15,843
13,901
10,443
Operating Income
-10,916
-11,992
-15,843
-13,901
-10,443
Net Non Operating Interest Income Expense
-166
14
36
33
3
Other Income Expense
-96
2,084
-271
--
--
Pretax Income
-11,178
-9,894
-16,078
-13,868
-10,440
Net Income Common Stockholders
-11,178
-9,894
-16,078
-13,868
-10,440
Diluted NI Available to Com Stockholders
-11,178
-9,894
-16,078
-13,868
-10,440
Basic EPS
-1.14
-4.12
-33.63
-38.12
-31.00
Diluted EPS
-1.14
-4.12
-33.63
-38.12
-31.00
Basic Average Shares
8,005.7500
2,401
478
364
336.2500
Diluted Average Shares
8,005.7500
2,401
478
364
336.2500
Total Operating Income as Reported
-10,916
-11,992
-15,843
-13,901
-10,443
Total Expenses
10,916
11,992
15,843
13,901
10,443
Net Income from Continuing & Discontinued Operation
-11,178
-9,894
-16,078
-13,868
-10,440
Normalized Income
-11,082
-11,978
-15,807
-13,868
-10,440
Interest Income
--
14
36
33
3
Net Interest Income
-166
14
36
33
3
EBIT
-10,880
-11,992
-15,843
-13,901
-10,443
EBITDA
-10,753
-11,833
-15,665
-13,723
-10,282
Reconciled Depreciation
127
159
178
178
161
Net Income from Continuing Operation Net Minority Interest
-11,178
-9,894
-16,078
-13,868
-10,440
Total Unusual Items Excluding Goodwill
-96
2,084
-271
--
--
Total Unusual Items
-96
2,084
-271
--
--
Normalized EBITDA
-10,657
-13,917
-15,394
-13,723
-10,282
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 3/4/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade