Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
228,219
230,986
223,645
251,636
265,898
Cost of Revenue
185,229
186,423
167,317
181,279
193,837
Gross Profit
42,990
44,563
56,328
70,357
72,061
Operating Expense
63,114
63,461
62,449
65,567
65,235
Operating Income
-20,124
-18,898
-6,121
4,790
6,826
Net Non Operating Interest Income Expense
-480
-314
-429
-579
-1,107
Other Income Expense
1,490
1,161
1,858
284
55,688
Pretax Income
-19,114
-18,051
-4,692
4,495
61,407
Tax Provision
-4,590
-4,692
-1,311
1,021
16,341
Net Income Common Stockholders
-14,524
-13,359
-3,381
3,474
45,066
Diluted NI Available to Com Stockholders
-14,524
-13,359
-3,381
3,474
45,066
Basic EPS
-1.60
-1.47
-0.37
0.38
4.96
Diluted EPS
-1.60
-1.47
-0.37
0.38
4.96
Basic Average Shares
9,076.83
9,076.83
9,076.83
9,076.83
9,076.83
Diluted Average Shares
9,076.83
9,076.83
9,076.83
9,076.83
9,076.83
Total Operating Income as Reported
-20,087
-18,755
-6,267
4,629
64,571
Rent Expense Supplemental
--
--
--
2,638
2,420
Total Expenses
248,343
249,884
229,766
246,846
259,072
Net Income from Continuing & Discontinued Operation
-14,524
-13,359
-3,381
3,474
45,066
Normalized Income
-15,656.19
-14,218.14
-4,720.62
3,254.47
4,191.01
Interest Expense
480
314
429
579
1,107
Net Interest Income
-480
-314
-429
-579
-1,107
EBIT
-18,634
-17,737
-4,263
5,074
62,514
EBITDA
-12,466
-11,355
2,277
11,632
69,196
Reconciled Cost of Revenue
185,229
186,423
167,317
181,279
193,837
Reconciled Depreciation
6,168
6,382
6,540
6,558
6,682
Net Income from Continuing Operation Net Minority Interest
-14,524
-13,359
-3,381
3,474
45,066
Total Unusual Items Excluding Goodwill
1,490
1,161
1,858
284
55,688
Total Unusual Items
1,490
1,161
1,858
284
55,688
Normalized EBITDA
-13,956
-12,516
419
11,348
13,508
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
357.81
301.86
518.38
64.47
14,813.01
10/31/2022 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade