Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
2,954.50
1,916.32
350.68
Cost of Revenue
443.35
276.78
118.08
Gross Profit
2,511.15
1,639.54
232.60
Operating Expense
1,015.97
572.12
735.62
Operating Income
1,495.18
1,067.42
-503.02
Net Non Operating Interest Income Expense
-13.42
-13.68
0
Other Income Expense
5.54
5.55
12.26
Pretax Income
1,487.30
1,059.29
-490.76
Tax Provision
67.06
0
4.53
Net Income Common Stockholders
1,420.24
1,059.29
-495.28
Diluted NI Available to Com Stockholders
1,420.24
1,059.29
-495.28
Basic EPS
0.06
0.05
-0.10
Diluted EPS
0.06
0.05
-0.10
Basic Average Shares
40,413.03
38,074.63
5,193.32
Diluted Average Shares
40,413.03
38,074.63
5,193.32
Total Operating Income as Reported
1,495.18
1,067.42
-503.02
Total Expenses
1,459.31
848.90
853.70
Net Income from Continuing & Discontinued Operation
1,420.24
1,059.29
-495.28
Normalized Income
1,420.24
1,059.29
-495.28
Interest Income
0.35
0.10
0
Interest Expense
--
13.78
0
Net Interest Income
-13.42
-13.68
0
EBIT
1,500.83
1,073.06
-490.76
EBITDA
1,527.73
1,099.58
-490.76
Reconciled Cost of Revenue
443.35
276.78
118.08
Reconciled Depreciation
26.90
26.52
0
Net Income from Continuing Operation Net Minority Interest
1,420.24
1,059.29
-495.28
Normalized EBITDA
1,527.73
1,099.58
-490.76
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2024 - 2/25/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade