| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-105.8630 | -91.3010 | -53.4460 | -40.5400 | -45.2240 |
|
Gross Profit
|
-105.8630 | -91.3010 | -53.4460 | -40.5400 | -45.2240 |
| Selling, General and Administrative Expenses
|
-1,706.0520 | -1,257.5980 | -1,801.9050 | -3,053.3200 | -2,820.3990 |
|
Exploration Expenses
|
-22,401.7190 | -18,850.7750 | -11,621.0550 | -6,794.9360 | -15,430.5540 |
|
Operating Income/Expenses
|
-24,107.7710 | -20,108.3730 | -13,422.9600 | -9,848.2560 | -18,250.9530 |
|
Total Operating Profit/Loss
|
-24,213.6340 | -20,199.6740 | -13,476.4060 | -9,888.7960 | -18,296.1770 |
| Total Net Finance Income/Expense
|
186.2970 | 242.1230 | 671.3200 | 439.0800 | 151.2780 |
| Net Investment Income
|
45.2570 | 4.1630 | 0 | -- | -- |
|
Other Income/Expense, Non-Operating
|
2,182.6190 | 2,182.6190 | 2,981.1680 | 1,319.1700 | 42 |
|
Non-Operating Income/Expenses, Total
|
2,193.1730 | 2,428.9050 | 3,652.4880 | 1,758.2500 | 193.2780 |
|
Pretax Income
|
-22,020.4610 | -17,770.7690 | -9,823.9180 | -8,130.5460 | -18,102.8990 |
| Provision for Income Tax
|
-- | -- | -- | -- | -- |
|
Net Income from Continuing Operations
|
-22,020.4610 | -17,770.7690 | -9,823.9180 | -8,130.5460 | -18,102.8990 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-22,020.4610 | -17,770.7690 | -9,823.9180 | -8,130.5460 | -18,102.8990 |
|
Net Income after Non-Controlling/Minority Interests
|
-22,020.4610 | -17,770.7690 | -9,823.9180 | -8,130.5460 | -18,102.8990 |
|
Net Income Available to Common Stockholders
|
-22,020.4610 | -17,770.7690 | -9,823.9180 | -8,130.5460 | -18,102.8990 |
|
Diluted Net Income Available to Common Stockholders
|
-22,020.4610 | -17,770.7690 | -9,823.9180 | -8,130.5460 | -18,102.8990 |
| Basic EPS
|
-0.43 | -0.47 | -0.37 | -0.40 | -1.05 |
| Diluted EPS
|
-0.43 | -0.47 | -0.37 | -0.40 | -1.05 |
|
Basic Weighted Average Shares Outstanding
|
58,060.8820 | 37,830.8100 | 26,727.9640 | 19,495.6090 | 17,133.1450 |
|
Diluted Weighted Average Shares Outstanding
|
58,060.8820 | 37,830.8100 | 26,727.9640 | 19,495.6090 | 17,133.1450 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-22,206.7580 | -18,012.8920 | -10,495.2380 | -8,569.6260 | -18,254.1770 |
|
EBITDA
|
-22,100.8950 | -17,921.5910 | -10,441.7920 | -8,529.0860 | -18,208.9530 |
|
Normalized EBITDA
|
-21,991.2080 | -17,925.7540 | -9,675.5240 | -6,690.5460 | -16,602.7770 |
|
Normalized Income
|
-21,910.7740 | -17,774.9320 | -9,057.6500 | -6,292.0060 | -16,496.7230 |
|
Total Unusual Items
|
109.6870 | -4.1630 | 766.2680 | 1,838.5400 | 1,606.1760 |
|
Total Unusual Items Excluding Goodwill
|
109.6870 | -4.1630 | 766.2680 | 1,838.5400 | 1,606.1760 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
12/31/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade