Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
3,820.7830
4,046.0710
4,243.0530
Cost of Revenue
975.1260
1,128.1960
1,256.0180
Gross Profit
2,845.6570
2,917.8750
2,987.0350
Operating Expense
4,034.3740
4,475.0250
4,933.5690
Operating Income
-1,188.7170
-1,557.1500
-1,946.5340
Net Non Operating Interest Income Expense
-816.9050
-735.2270
-695.4540
Other Income Expense
85.8410
-106.2300
-6,539.0660
Pretax Income
-1,919.7810
-2,398.6070
-9,181.0540
Tax Provision
0
0
0
Net Income Common Stockholders
-1,901.4350
-2,380.2610
-9,162.7640
Diluted NI Available to Com Stockholders
-1,901.4350
-2,380.2610
-9,162.7640
Basic EPS
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
Basic Average Shares
15,948,866.9040
15,099,005.6920
5,441,304.5670
Diluted Average Shares
15,948,866.9040
15,099,005.6920
5,441,304.5670
Total Operating Income as Reported
-1,188.7170
-1,557.1500
-1,946.5340
Total Expenses
5,009.5000
5,603.2210
6,189.5870
Net Income from Continuing & Discontinued Operation
-1,901.4350
-2,380.2610
-9,162.7640
Normalized Income
-2,004.1040
-2,307.5010
-2,623.6980
Interest Expense
816.9050
735.2270
695.4540
Net Interest Income
-816.9050
-735.2270
-695.4540
EBIT
-1,102.8760
-1,663.3800
-8,485.6000
EBITDA
-720.1050
-1,277.5510
-8,035.3860
Reconciled Cost of Revenue
916.1090
1,085.3350
1,218.0270
Reconciled Depreciation
382.7710
385.8290
450.2140
Net Income from Continuing Operation Net Minority Interest
-1,901.4350
-2,380.2610
-9,162.7640
Total Unusual Items Excluding Goodwill
102.6690
-72.7600
-6,539.0660
Total Unusual Items
102.6690
-72.7600
-6,539.0660
Normalized EBITDA
-822.7740
-1,204.7910
-1,496.3200
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 1/16/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade