Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
405
405
674
743
810
Operating Expense
10,137
10,355
8,804
8,938
10,906
Operating Income
-9,732
-9,950
-8,130
-8,195
-10,096
Net Non Operating Interest Income Expense
327
270
277
492
206
Other Income Expense
-27
-148
-27
69
-283
Pretax Income
-9,553
-9,828
-7,880
-7,634
-10,173
Tax Provision
--
--
--
0
0
Net Income Common Stockholders
-9,553
-9,828
-7,880
-7,634
-10,173
Diluted NI Available to Com Stockholders
-9,553
-9,828
-7,880
-7,634
-10,173
Basic EPS
-2.32
-5.37
-9.77
-16.13
-30.00
Diluted EPS
-2.32
-5.37
-9.77
-16.13
-30.00
Basic Average Shares
3,115.98
1,829.12
805.90
473.46
271.92
Diluted Average Shares
3,115.98
1,829.12
805.90
473.46
271.92
Total Operating Income as Reported
-9,732
-9,950
-8,130
-8,195
-10,096
Total Expenses
10,137
10,355
8,804
8,938
10,906
Net Income from Continuing & Discontinued Operation
-9,553
-9,828
-7,880
-7,634
-10,173
Normalized Income
-9,405
-9,680
-7,853
-7,703
-9,890
Interest Income
341
284
291
506
222
Net Interest Income
327
270
277
492
206
EBIT
-9,732
-9,950
-8,130
-8,195
-10,096
EBITDA
-9,730
-9,926
-8,123
-8,180
-10,082
Reconciled Depreciation
2
24
7
15
14
Net Income from Continuing Operation Net Minority Interest
-9,553
-9,828
-7,880
-7,634
-10,173
Total Unusual Items Excluding Goodwill
-148
-148
-27
69
-283
Total Unusual Items
-148
-148
-27
69
-283
Normalized EBITDA
-9,582
-9,778
-8,096
-8,249
-9,799
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/6/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade