Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,253,427
1,253,427
1,183,856
1,098,724
781,236
Cost of Revenue
19,323
19,323
56,236
65,600
60,538
Gross Profit
1,234,104
1,234,104
1,127,620
1,033,124
720,698
Operating Expense
752,187
752,187
678,675
620,042
427,353
Operating Income
481,917
481,917
448,945
413,082
293,345
Net Non Operating Interest Income Expense
-58,228
-58,228
-73,322
-71,541
-47,844
Other Income Expense
--
--
-1,541
3,121
454,193
Pretax Income
423,689
423,689
374,082
344,662
699,694
Tax Provision
91,249
91,249
81,080
83,626
51,377
Net Income Common Stockholders
313,692
313,692
275,489
249,972
645,617
Basic EPS
0.83
--
0.73
0.66
1.81
Diluted EPS
0.83
--
0.73
0.66
1.81
Basic Average Shares
378,364.23
--
377,596.57
376,984.17
356,175.05
Diluted Average Shares
378,855.07
--
378,418.96
377,601.21
356,497.52
Net Income from Continuing & Discontinued Operation
313,692
313,692
275,489
249,972
645,617
Normalized Income
313,692
313,692
276,690.98
249,972
680,624.06
Interest Income
20,643
20,643
15,456
14,477
8,103
Interest Expense
75,684
75,684
86,357
83,503
53,881
Net Interest Income
-58,228
-58,228
-73,322
-71,541
-47,844
EBIT
499,373
499,373
460,439
428,165
753,575
EBITDA
684,725
684,725
631,748
582,972
860,593
Reconciled Cost of Revenue
19,323
19,323
56,236
65,600
60,538
Reconciled Depreciation
185,352
185,352
171,309
154,807
107,018
Net Income from Continuing Operation Net Minority Interest
313,692
313,692
275,489
249,972
645,617
Total Unusual Items Excluding Goodwill
--
--
-1,541
--
-37,642
Total Unusual Items
--
--
-1,541
--
-37,642
Normalized EBITDA
684,725
684,725
633,289
582,972
898,235
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-339.02
0
-2,634.94
6/30/2023 - 9/10/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade