Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
8,223,009
7,744,982
6,413,827
4,895,978
3,633,028
Cost of Revenue
--
21,947
11,105
5,134
72,296
Gross Profit
--
7,723,035
6,402,722
4,890,844
3,560,732
Operating Expense
5,702,081
5,512,574
5,215,073
4,448,125
3,458,394
Operating Income
2,498,981
2,210,461
1,187,649
442,719
102,338
Net Non Operating Interest Income Expense
125,196
147,968
111,079
59,448
25,789
Pretax Income
3,129,571
2,898,291
1,683,618
980,364
605,660
Tax Provision
578,805
463,212
230,961
159,050
201,323
Net Income Common Stockholders
2,311,929
2,229,995
1,346,508
143,029
339,976
Average Dilution Earnings
--
--
0
0
0
Diluted NI Available to Com Stockholders
2,311,929
2,229,995
1,346,508
143,029
339,976
Basic EPS
48.20
46.80
28.48
3.05
7.28
Diluted EPS
46.21
44.60
26.42
2.81
6.71
Basic Average Shares
47,984.87
47,648.97
47,278.14
46,851.83
46,700.45
Diluted Average Shares
50,036.36
49,995.91
50,975.01
50,979.89
50,691.67
Rent Expense Supplemental
--
48,126
61,755
50,984
59,099
Total Expenses
5,724,028
5,534,521
5,226,178
4,453,259
3,530,690
Net Income from Continuing & Discontinued Operation
2,311,929
2,229,995
1,346,508
143,029
339,976
Normalized Income
1,963,162.96
1,925,313.02
1,053,455.10
391,735.41
37,478.97
Interest Income
259,055
280,175
234,716
161,955
112,223
Interest Expense
126,438
124,786
115,267
92,466
76,719
Net Interest Income
125,196
147,968
111,079
59,448
25,789
EBIT
3,256,009
3,023,077
1,798,885
1,072,830
682,379
EBITDA
3,673,162
3,409,931
2,207,487
1,462,913
969,768
Reconciled Cost of Revenue
--
21,947
11,105
5,134
72,296
Reconciled Depreciation
417,153
386,854
408,602
390,083
287,389
Net Income from Continuing Operation Net Minority Interest
2,311,929
2,229,995
1,346,508
764,564
339,976
Total Unusual Items Excluding Goodwill
427,906
362,640
339,646
445,028
453,113
Total Unusual Items
427,906
362,640
339,646
445,028
453,113
Normalized EBITDA
3,245,256
3,047,291
1,867,841
1,017,885
516,655
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
79,139.96
57,958.02
46,593.10
72,199.41
150,615.97
3/31/2023 - 8/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade