Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
0.0900
0.0600
0.2990
Gross Profit
--
0
-0.0900
-0.0600
-0.2990
Operating Expense
1,534.0030
303.5030
337.6970
1,395.8370
2,077.5830
Operating Income
-1,534.0030
-303.5030
-337.7870
-1,395.8970
-2,077.8820
Net Non Operating Interest Income Expense
-12.2130
-6.1060
-10.6310
-34.0450
-20.0050
Other Income Expense
-11.0430
21.5080
23.0350
-150.1540
-5.5530
Pretax Income
-1,557.2590
-288.1010
-325.3830
-1,580.0960
-2,103.4400
Net Income Common Stockholders
-1,557.2590
-288.1010
-325.3830
-1,580.0960
-2,129.9200
Diluted NI Available to Com Stockholders
-1,557.2590
-288.1010
-325.3830
-1,580.0960
-2,129.9200
Basic EPS
-0.04
0.00
0.00
-0.09
-0.09
Diluted EPS
-0.04
0.00
0.00
-0.09
-0.09
Basic Average Shares
33,458.3330
28,405.4030
27,779.3410
30,813.0470
25,223.2860
Diluted Average Shares
33,458.3330
28,405.4030
27,779.3410
30,813.0470
25,223.2860
Rent Expense Supplemental
--
--
--
8.4210
26.7240
Total Expenses
1,534.0030
303.5030
337.7870
1,395.8970
2,077.8820
Net Income from Continuing & Discontinued Operation
-1,557.2590
-288.1010
-325.3830
-1,580.0960
-2,129.9200
Normalized Income
-1,546.2160
-309.6090
-316.2030
-1,429.9420
-2,097.8870
Interest Expense
3.1930
5.8920
7.7890
34.0490
20.0050
Net Interest Income
-12.2130
-6.1060
-10.6310
-34.0450
-20.0050
EBIT
-1,554.0660
-282.2090
-317.5940
-1,546.0470
-2,083.4350
EBITDA
-1,554.0660
-282.2090
-315.5870
-1,542.8400
-2,081.2400
Reconciled Cost of Revenue
--
0
0.0900
0.0600
0.2990
Reconciled Depreciation
--
0
2.0070
3.2070
2.1950
Net Income from Continuing Operation Net Minority Interest
-1,557.2590
-288.1010
-325.3830
-1,580.0960
-2,103.4400
Total Unusual Items Excluding Goodwill
-11.0430
21.5080
-9.1800
-150.1540
-5.5530
Total Unusual Items
-11.0430
21.5080
-9.1800
-150.1540
-5.5530
Normalized EBITDA
-1,543.0230
-303.7170
-306.4070
-1,392.6860
-2,075.6870
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/20/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade