Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
7.1950
1.6030
13.9440
Cost of Revenue
--
0
7.3130
0.9950
12.7620
Gross Profit
--
0
-0.1180
0.6080
1.1820
Operating Expense
517.6400
485.7380
4,116.6570
1,555.5800
541.2190
Operating Income
-517.6400
-485.7380
-4,116.7750
-1,554.9720
-540.0370
Net Non Operating Interest Income Expense
-1,954.6210
-953.7420
-491.3850
-153.5200
--
Other Income Expense
408.0910
144.4390
93.1890
127.7590
--
Pretax Income
-2,064.1700
-1,295.0410
-4,514.9710
-1,580.7330
-540.0370
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-2,064.1700
-1,295.0410
-4,514.9710
-1,580.7330
-540.0370
Diluted NI Available to Com Stockholders
-2,064.1700
-1,295.0410
-4,514.9710
-1,580.7330
-540.0370
Basic EPS
-0.01
-0.01
-0.06
-0.03
-0.01
Diluted EPS
-0.01
-0.01
-0.06
-0.03
-0.01
Basic Average Shares
542,885.2540
195,341.7290
78,193.5350
47,322.9460
38,153.3940
Diluted Average Shares
542,885.2540
195,341.7290
78,193.5350
47,322.9460
38,153.3940
Total Operating Income as Reported
-1,254.8670
-485.7380
-4,138.2750
-1,619.9720
-540.0370
Total Expenses
517.6400
485.7380
4,123.9700
1,556.5750
553.9810
Net Income from Continuing & Discontinued Operation
-2,064.1700
-1,295.0410
-4,514.9710
-1,580.7330
-540.0370
Normalized Income
-2,472.2610
-1,439.4800
-4,608.1600
-1,708.4920
-540.0370
Interest Expense
1,954.6210
953.7420
491.3850
153.5200
--
Net Interest Income
-1,954.6210
-953.7420
-491.3850
-153.5200
--
EBIT
-109.5490
-341.2990
-4,023.5860
-1,427.2130
-540.0370
EBITDA
-109.5490
-341.2990
-4,023.5860
-1,427.2130
-540.0370
Reconciled Cost of Revenue
--
0
7.3130
0.9950
12.7620
Net Income from Continuing Operation Net Minority Interest
-2,064.1700
-1,295.0410
-4,514.9710
-1,580.7330
-540.0370
Total Unusual Items Excluding Goodwill
408.0910
144.4390
93.1890
127.7590
0
Total Unusual Items
408.0910
144.4390
93.1890
127.7590
0
Normalized EBITDA
-517.6400
-485.7380
-4,116.7750
-1,554.9720
-540.0370
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade