Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
119.9940
99.8290
163.2950
214.4530
232.2190
Gross Profit
-119.9940
-99.8290
-163.2950
-214.4530
-232.2190
Operating Expense
27,740.6200
14,967.7710
7,977.3340
5,166.1730
13,017.3550
Operating Income
-27,860.6140
-15,067.6000
-8,140.6290
-5,380.6260
-13,249.5740
Net Non Operating Interest Income Expense
302.8880
99.7110
70.1180
-45.9360
-38.7410
Other Income Expense
81.5900
-832.3790
-293.8620
-2,275.3500
-784.9140
Pretax Income
-27,476.1360
-15,800.2680
-8,364.3730
-7,701.9120
-14,073.2290
Tax Provision
--
--
--
--
-347.1720
Net Income Common Stockholders
-27,476.1360
-15,800.2680
-8,364.3730
-7,575.5120
-13,726.0570
Diluted NI Available to Com Stockholders
-27,476.1360
-15,800.2680
-8,364.3730
-7,575.5120
-13,726.0570
Basic EPS
-0.15
-0.16
-0.19
-0.67
-2.00
Diluted EPS
-0.15
-0.16
-0.19
-0.67
-2.00
Basic Average Shares
164,211.7410
96,943.7330
45,084.4720
11,291.2740
6,935.9430
Diluted Average Shares
164,211.7410
96,943.7330
45,084.4720
11,291.2740
6,935.9430
Total Expenses
27,860.6140
15,067.6000
8,140.6290
5,380.6260
13,249.5740
Net Income from Continuing & Discontinued Operation
-27,476.1360
-15,800.2680
-8,364.3730
-7,701.9120
-14,073.2290
Normalized Income
-27,557.7260
-14,967.8890
-8,262.9120
-5,426.5620
-13,288.3150
Interest Income
302.8880
99.7110
70.1180
--
--
Interest Expense
--
--
--
45.9360
38.7410
Net Interest Income
302.8880
99.7110
70.1180
-45.9360
-38.7410
EBIT
-27,860.6140
-15,067.6000
-8,140.6290
-7,655.9760
-14,034.4880
EBITDA
-27,740.6200
-14,967.7710
-7,977.3340
-7,441.5230
-13,802.2690
Reconciled Cost of Revenue
119.9940
99.8290
163.2950
214.4530
232.2190
Reconciled Depreciation
119.9940
99.8290
163.2950
214.4530
232.2190
Net Income from Continuing Operation Net Minority Interest
-27,476.1360
-15,800.2680
-8,364.3730
-7,701.9120
-14,073.2290
Total Unusual Items Excluding Goodwill
81.5900
-832.3790
-101.4610
-2,275.3500
-784.9140
Total Unusual Items
81.5900
-832.3790
-101.4610
-2,275.3500
-784.9140
Normalized EBITDA
-27,822.2100
-14,135.3920
-7,875.8730
-5,166.1730
-13,017.3550
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/4/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade