Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,259.9720
7,562.9820
3,403.6480
98.4460
Cost of Revenue
9,948.7140
6,181.2790
3,195.9660
88.7510
Gross Profit
-688.7420
1,381.7030
207.6820
9.6950
Operating Expense
9,475.2320
7,598.4880
5,785.1400
77.2930
Operating Income
-10,163.9740
-6,216.7850
-5,577.4580
-67.5980
Net Non Operating Interest Income Expense
-6,268.1570
-9,679.4220
-1,586.2820
-15
Other Income Expense
-16,989.4380
3,107.8080
0.8320
-7.6510
Pretax Income
-33,421.5690
-12,788.3990
-7,162.9080
-90.2490
Net Income Common Stockholders
-33,421.5690
-12,788.3990
-7,162.9080
-90.2490
Diluted NI Available to Com Stockholders
-33,421.5690
-12,788.3990
-7,162.9080
-90.2490
Basic EPS
-0.73
-0.36
-0.20
-0.00
Diluted EPS
-0.73
-0.36
-0.20
-0.00
Basic Average Shares
45,204.8220
36,010.4590
34,958.4820
49,703.8890
Diluted Average Shares
57,862.6190
36,010.4590
34,958.4820
49,703.8890
Total Operating Income as Reported
-10,163.9740
-6,216.7850
-5,717.1580
-75.2490
Total Expenses
19,423.9460
13,779.7670
8,981.1060
166.0440
Net Income from Continuing & Discontinued Operation
-33,421.5690
-12,788.3990
-7,162.9080
-90.2490
Normalized Income
-33,289.0720
-15,896.2070
-7,163.7400
-82.5980
Interest Expense
5,998.1570
5,523.1310
1,218.1640
15
Net Interest Income
-6,268.1570
-9,679.4220
-1,586.2820
-15
EBIT
-27,423.4120
-7,265.2680
-5,944.7440
-75.2490
EBITDA
-27,048.8180
-7,014.7100
-5,876.6640
-75.2490
Reconciled Cost of Revenue
9,948.7140
6,181.2790
3,195.9660
88.7510
Reconciled Depreciation
374.5940
250.5580
68.0800
0
Net Income from Continuing Operation Net Minority Interest
-33,421.5690
-12,788.3990
-7,162.9080
-90.2490
Total Unusual Items Excluding Goodwill
-132.4970
3,107.8080
0.8320
-7.6510
Total Unusual Items
-132.4970
3,107.8080
0.8320
-7.6510
Normalized EBITDA
-26,916.3210
-10,122.5180
-5,877.4960
-67.5980
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2021 - 3/28/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade