Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
15
15.9930
2.6710
Operating Expense
641.6440
771.6160
767.9290
383.2430
685.0080
Operating Income
-641.6440
-771.6160
-752.9290
-367.2500
-682.3370
Net Non Operating Interest Income Expense
-384.3360
-380.3900
-236.5230
-659.2800
-83.4090
Other Income Expense
23.5560
24.1170
--
--
-213.3020
Pretax Income
-1,002.4240
-1,127.8890
-989.4520
-1,026.5300
-979.0480
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-1,002.4240
-1,127.8890
-989.4520
-1,026.5300
-979.0480
Diluted NI Available to Com Stockholders
-1,002.4240
-1,127.8890
-989.4520
-1,026.5300
-979.0480
Basic EPS
0.00
-0.01
-0.01
-0.01
-0.01
Diluted EPS
0.00
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
137,540.7550
132,821.8370
125,939.7560
121,035.5870
98,649.3700
Diluted Average Shares
137,540.7550
132,821.8370
125,939.7560
121,035.5870
98,649.3700
Total Operating Income as Reported
-641.6440
-771.6160
-752.9290
-367.2500
-682.3370
Rent Expense Supplemental
10.2320
10.1330
9.8560
9.5730
9.1170
Total Expenses
641.6440
771.6160
767.9290
383.2430
685.0080
Net Income from Continuing & Discontinued Operation
-1,002.4240
-1,127.8890
-989.4520
-1,026.5300
-979.0480
Normalized Income
-1,031.3820
-1,156.8470
-989.4520
-1,026.5300
-783.8320
Interest Expense
384.3360
380.3900
236.5230
659.2800
83.4090
Net Interest Income
-384.3360
-380.3900
-236.5230
-659.2800
-83.4090
EBIT
-618.0880
-747.4990
-752.9290
-367.2500
-895.6390
EBITDA
-615.1800
-746.0450
-752.9290
-367.2500
-895.6390
Reconciled Depreciation
2.9080
1.4540
0
--
--
Net Income from Continuing Operation Net Minority Interest
-1,002.4240
-1,127.8890
-989.4520
-1,026.5300
-979.0480
Total Unusual Items Excluding Goodwill
28.9580
28.9580
0
0
-195.2160
Total Unusual Items
28.9580
28.9580
0
0
-195.2160
Normalized EBITDA
-644.1380
-775.0030
-752.9290
-367.2500
-700.4230
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/22/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade