Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
64,758
67,883
30,361
40,275
45,135
Operating Income
-64,758
-67,883
-30,361
-40,275
-45,135
Net Non Operating Interest Income Expense
7,232
8,323
8,132
4,620
1,375
Other Income Expense
-98
-291
-51,668
536
-1,484
Pretax Income
-57,624
-59,851
-73,897
-35,119
-45,244
Net Income Common Stockholders
-57,624
-59,851
-73,897
-35,119
-45,244
Diluted NI Available to Com Stockholders
-57,624
-59,851
-73,897
-35,119
-45,244
Basic EPS
-0.82
-0.88
-1.53
-1.30
-1.72
Diluted EPS
-0.82
-0.88
-1.53
-1.30
-1.72
Basic Average Shares
70,151.41
47,766.34
48,298.69
26,987.12
26,311.55
Diluted Average Shares
70,151.41
47,766.34
48,298.69
26,987.12
26,311.55
Total Operating Income as Reported
-64,758
-67,883
-82,020
-40,275
-45,135
Total Expenses
64,758
67,883
30,361
40,275
45,135
Net Income from Continuing & Discontinued Operation
-57,624
-59,851
-73,897
-35,119
-45,244
Normalized Income
-57,526
-59,560
-22,229
-35,655
-43,760
Interest Income
7,232
8,323
8,132
4,620
1,375
Net Interest Income
7,232
8,323
8,132
4,620
1,375
EBIT
-64,758
-67,883
-30,361
-40,275
-45,135
EBITDA
-64,628
-67,786
-30,361
-40,275
-45,135
Reconciled Depreciation
130
97
0
--
--
Net Income from Continuing Operation Net Minority Interest
-57,624
-59,851
-73,897
-35,119
-45,244
Total Unusual Items Excluding Goodwill
-98
-291
-51,668
536
-1,484
Total Unusual Items
-98
-291
-51,668
536
-1,484
Normalized EBITDA
-64,530
-67,495
21,307
-40,811
-43,651
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade