Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
8,019.1450
7,945.7530
3,554.0610
6,002.2060
0
Operating Expense
31,170.1350
30,500.9780
20,803.7720
13,905.5550
9,811.9390
Operating Income
-23,150.9900
-22,555.2250
-17,249.7110
-7,903.3490
-9,811.9390
Other Income Expense
1,484.4560
1,332.2070
1,648.6370
639.3650
-2,432.8370
Pretax Income
-21,666.5340
-21,223.0180
-15,601.0740
-7,263.9840
-12,244.7760
Tax Provision
3.0890
3.0890
-720.2870
723.8520
0
Net Income Common Stockholders
-21,669.6230
-21,226.1070
-14,880.7870
-7,987.8360
-12,244.7760
Diluted NI Available to Com Stockholders
-21,669.6230
-21,226.1070
-14,880.7870
-7,987.8360
-12,244.7760
Basic EPS
-1.07
-1.27
-0.98
-0.79
-4.73
Diluted EPS
-1.07
-1.27
-0.98
-0.79
-4.73
Basic Average Shares
19,895.3960
16,730.2740
15,238.9190
10,163.8500
2,590.1730
Diluted Average Shares
19,895.3960
16,730.2740
15,238.9190
10,163.8500
2,590.1730
Total Operating Income as Reported
-23,150.9900
-22,555.2250
-17,249.7110
-7,903.3490
-9,811.9390
Total Expenses
31,170.1350
30,500.9780
20,803.7720
13,905.5550
9,811.9390
Net Income from Continuing & Discontinued Operation
-21,669.6230
-21,226.1070
-14,880.7870
-7,987.8360
-12,244.7760
Normalized Income
-21,669.6230
-21,226.1070
-14,880.7870
-7,987.8360
-9,748.2660
EBIT
-23,150.9900
-22,555.2250
-17,249.7110
-7,903.3490
-9,811.9390
EBITDA
-23,131.6950
-22,527.8640
-17,222.3500
-7,875.9880
-9,784.5780
Reconciled Depreciation
19.2950
27.3610
27.3610
27.3610
27.3610
Net Income from Continuing Operation Net Minority Interest
-21,669.6230
-21,226.1070
-14,880.7870
-7,987.8360
-12,244.7760
Total Unusual Items Excluding Goodwill
--
--
--
-543.1860
-2,496.5100
Total Unusual Items
--
--
--
-543.1860
-2,496.5100
Normalized EBITDA
-23,131.6950
-22,527.8640
-17,222.3500
-7,875.9880
-7,288.0680
Tax Rate for Calcs
0.0004
0.0002
0
0.0002
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/29/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade