Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
--
0
0
0
Cost of Revenue
0.0760
--
0.7270
0.8680
0.8690
Gross Profit
-0.0760
--
-0.7270
-0.8680
-0.8690
Operating Expense
162.6880
--
178.8260
203.3570
176.9480
Operating Income
-162.6880
--
-179.5530
-204.2250
-177.8170
Net Non Operating Interest Income Expense
0.0810
--
-1.2690
-1.6660
-9.4570
Other Income Expense
--
--
-0.0080
-0.1100
19.0990
Pretax Income
-162.7880
--
-180.8300
-206.0010
-168.1750
Net Income Common Stockholders
-162.7880
--
-180.8300
-206.0010
-168.1750
Diluted NI Available to Com Stockholders
-162.7880
--
-180.8300
-206.0010
-168.1750
Basic EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Diluted EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Basic Average Shares
14,627.2340
14,123.1560
10,780.2360
10,144.3050
9,186.8570
Diluted Average Shares
14,627.2340
14,123.1560
10,780.2360
10,144.3050
9,186.8570
Total Expenses
162.6880
--
179.5530
204.2250
177.8170
Net Income from Continuing & Discontinued Operation
-162.7880
--
-180.8300
-206.0010
-168.1750
Normalized Income
-162.6880
--
-180.8220
-205.8910
-167.6140
Interest Expense
-0.0810
--
1.2690
1.6660
9.4570
Net Interest Income
0.0810
--
-1.2690
-1.6660
-9.4570
EBIT
-162.6880
--
-179.5610
-204.3350
-158.7180
EBITDA
-162.6880
--
-178.8340
-203.4670
-157.8490
Reconciled Cost of Revenue
0.0760
--
0.7270
0.8680
0.8690
Reconciled Depreciation
0.0760
--
0.7270
0.8680
0.8690
Net Income from Continuing Operation Net Minority Interest
-162.7880
--
-180.8300
-206.0010
-168.1750
Total Unusual Items Excluding Goodwill
-0.1000
--
-0.0080
-0.1100
-0.5610
Total Unusual Items
-0.1000
--
-0.0080
-0.1100
-0.5610
Normalized EBITDA
-162.5880
--
-178.8260
-203.3570
-157.2880
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
12/31/2022 - 8/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade