Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
4,617,643
4,249,450
3,645,451
--
--
Cost of Revenue
980,222
909,854
798,602
--
--
Gross Profit
3,637,421
3,339,596
2,846,849
--
--
Operating Expense
910,480
870,877
647,791
--
--
Operating Income
2,726,941
2,468,719
2,199,058
--
--
Net Non Operating Interest Income Expense
-20,918
-17,753
-15,731
--
--
Pretax Income
3,079,507
2,746,269
2,576,429
--
--
Tax Provision
790,460
708,222
669,385
--
--
Net Income Common Stockholders
2,289,047
2,038,047
1,907,044
--
--
Diluted NI Available to Com Stockholders
2,289,047
2,038,047
1,907,044
--
--
Basic EPS
11.48
10.22
9.56
--
--
Diluted EPS
11.48
10.22
9.56
--
--
Basic Average Shares
199,417.43
199,417.43
--
--
--
Diluted Average Shares
199,417.43
199,445.09
--
--
--
Rent Expense Supplemental
--
5,327
6,882
--
--
Total Expenses
1,890,702
1,780,731
1,446,393
--
--
Net Income from Continuing & Discontinued Operation
2,289,047
2,038,047
1,907,044
--
--
Normalized Income
2,017,493.57
1,824,853.54
1,617,260.81
1,136,865.93
--
Interest Income
--
1,812
--
--
--
Interest Expense
22,730
19,565
17,131
--
--
Net Interest Income
-20,918
-17,753
-15,731
--
--
EBIT
3,102,237
2,765,834
--
--
--
EBITDA
3,187,658
2,840,042
2,643,814
--
--
Reconciled Cost of Revenue
980,222
909,854
798,602
--
--
Reconciled Depreciation
40,203
32,955
18,393
--
--
Net Income from Continuing Operation Net Minority Interest
2,289,047
2,038,047
1,907,044
--
--
Total Unusual Items Excluding Goodwill
365,327
287,284
391,499
--
--
Total Unusual Items
365,327
287,284
391,499
--
--
Normalized EBITDA
2,822,331
2,552,758
2,252,315
--
--
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
93,773.57
74,090.54
101,715.81
109,185.93
--
3/31/2023 - 10/16/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade