Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
11,560,620
11,264,761
10,340,181
9,596,615
8,815,769
Cost of Revenue
5,665,845
5,556,968
5,166,017
4,910,199
4,642,401
Gross Profit
5,894,775
5,707,793
5,174,164
4,686,416
4,173,368
Operating Expense
3,164,687
3,086,145
2,814,438
2,617,783
2,370,704
Operating Income
2,730,088
2,621,648
2,359,726
2,068,633
1,802,664
Net Non Operating Interest Income Expense
-101,283
-101,178
-95,524
-94,998
-109,516
Other Income Expense
--
-15,136
--
--
--
Pretax Income
2,599,257
2,505,334
2,264,202
1,973,635
1,693,148
Tax Provision
538,718
505,366
451,921
402,043
345,138
Net Income Common Stockholders
2,054,307
1,993,656
1,805,930
1,565,664
1,342,547
Diluted NI Available to Com Stockholders
2,054,307
1,993,656
1,805,930
1,565,664
1,342,547
Basic EPS
5.13
4.97
4.48
3.85
3.30
Diluted EPS
5.07
4.91
4.40
3.79
3.25
Basic Average Shares
400,478.25
401,267
403,530
406,612
406,580
Diluted Average Shares
404,946
406,197
410,286
413,468
413,508
Total Operating Income as Reported
2,700,540
2,606,512
2,359,726
2,068,633
1,802,664
Total Expenses
8,830,532
8,643,113
7,980,455
7,527,982
7,013,105
Net Income from Continuing & Discontinued Operation
2,060,539
1,999,968
1,812,281
1,571,592
1,348,010
Normalized Income
2,083,962.93
2,012,046.53
1,812,281
1,571,592
1,348,010
Interest Income
5,547
5,107
5,584
5,742
1,716
Interest Expense
106,830
106,285
101,108
100,740
111,232
Net Interest Income
-101,283
-101,178
-95,524
-94,998
-109,516
EBIT
2,706,087
2,611,619
2,365,310
2,074,375
1,804,380
EBITDA
3,220,322
3,124,465
2,859,493
2,531,245
2,223,724
Reconciled Cost of Revenue
5,665,845
5,556,968
5,166,017
4,910,199
4,642,401
Reconciled Depreciation
514,235
512,846
494,183
456,870
419,344
Net Income from Continuing Operation Net Minority Interest
2,060,539
1,999,968
1,812,281
1,571,592
1,348,010
Total Unusual Items Excluding Goodwill
-29,548
-15,136
0
0
--
Total Unusual Items
-29,548
-15,136
0
0
--
Normalized EBITDA
3,249,870
3,139,601
2,859,493
2,531,245
2,223,724
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,124.07
-3,057.47
0
0
0
5/31/2023 - 8/19/1983
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade