Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
--
591.9010
--
8.7000
92.4980
Gross Profit
--
591.9010
--
8.7000
92.4980
Operating Expense
9,859.2200
8,550.4700
5,197.3210
14,232.9530
2,699.9050
Operating Income
-9,859.2200
-8,550.4700
-5,197.3210
-14,224.2530
-2,607.4070
Net Non Operating Interest Income Expense
650.4030
426.8160
187.5210
118.5190
0.6440
Other Income Expense
11.2850
584.7720
2,586.1170
2,623.9710
286.3080
Pretax Income
-9,197.5320
-7,538.8820
-2,423.6830
-11,481.7630
-2,320.4550
Tax Provision
0
0
1,348.8860
2,018.5330
0
Net Income Common Stockholders
-9,197.5320
-7,538.8820
-3,772.5690
-13,500.2960
-2,320.4550
Basic EPS
-0.01
-0.01
-0.01
-0.06
-0.00
Diluted EPS
-0.01
-0.01
-0.01
-0.06
-0.00
Basic Average Shares
1,109,956.2870
959,737.1280
349,580.5790
231,027.2370
618,913.4300
Diluted Average Shares
1,109,956.2870
959,737.1280
349,580.5790
231,027.2370
618,913.4300
Net Income from Continuing & Discontinued Operation
-9,197.5320
-7,538.8820
-3,772.5690
-13,500.2960
-2,320.4550
Normalized Income
-9,198.0320
-7,539.3820
-3,772.5690
-13,500.2960
-2,320.4550
Interest Income
657.6310
449.8740
227.9050
118.5190
5.1230
Interest Expense
--
23.0580
40.3840
--
--
Net Interest Income
650.4030
426.8160
187.5210
118.5190
0.6440
EBIT
-9,583.6440
-7,515.8240
-2,383.2990
-14,224.2530
-2,607.4070
EBITDA
-9,454.2270
-7,382.7570
-2,341.1940
-14,172.7710
-2,540.3230
Reconciled Depreciation
129.4170
133.0670
42.1050
51.4820
67.0840
Net Income from Continuing Operation Net Minority Interest
-9,197.5320
-7,538.8820
-3,772.5690
-13,500.2960
-2,320.4550
Total Unusual Items Excluding Goodwill
0.5000
0.5000
--
--
--
Total Unusual Items
0.5000
0.5000
--
--
--
Normalized EBITDA
-9,454.7270
-7,383.2570
-2,341.1940
-14,172.7710
-2,540.3230
Tax Rate for Calcs
0
0
0.0003
0.0003
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/18/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade