Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
17,988
36,697
70,057
85,940
54,712
Operating Income
-17,988
-36,697
-70,057
-85,940
-54,712
Net Non Operating Interest Income Expense
367
892
3,129
4,027
871
Other Income Expense
18,854
45,882
-42
499
-608
Pretax Income
1,233
10,077
-66,970
-81,414
-54,449
Tax Provision
2,110
5,255
585
0
147
Net Income Common Stockholders
-877
4,822
-67,789
-81,414
-54,596
Diluted NI Available to Com Stockholders
-877
4,822
-67,789
-81,414
-54,596
Basic EPS
0.64
0.07
-1.81
-3.98
-4.80
Diluted EPS
0.64
0.07
-1.81
-3.98
-4.80
Basic Average Shares
133,592.0380
66,140.3460
37,550.6770
20,445.1090
11,323.9090
Diluted Average Shares
138,124.0500
70,672.3580
37,550.6770
20,445.1090
11,323.9090
Total Operating Income as Reported
-17,775
-41,067
-70,057
-87,041
-56,763
Total Expenses
17,988
36,697
70,057
85,940
54,712
Net Income from Continuing & Discontinued Operation
-877
4,822
-67,555
-81,414
-54,596
Normalized Income
-12,189.4000
-29,327.9726
-67,523.7646
-81,413
-53,988
Interest Income
391
916
3,129
4,027
925
Interest Expense
24
24
0
0
54
Net Interest Income
367
892
3,129
4,027
871
EBIT
1,257
10,101
-66,970
-85,940
-54,395
EBITDA
1,257
10,101
-66,965
-85,925
-54,379
Reconciled Depreciation
--
0
5
15
16
Net Income from Continuing Operation Net Minority Interest
-877
4,822
-67,555
-81,414
-54,596
Total Unusual Items Excluding Goodwill
18,854
45,882
-42
-1
-608
Total Unusual Items
18,854
45,882
-42
-1
-608
Normalized EBITDA
-17,597
-35,781
-66,923
-85,924
-53,771
Tax Rate for Calcs
0.0004
0.0003
0.0003
0
0
Tax Effect of Unusual Items
7,541.6000
11,732.0274
-10.7646
0
0
12/31/2022 - 1/25/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade