Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,520
2,510
5,157.05
4,215.98
3,826.44
Cost of Revenue
-2,031.29
576.34
548.31
604.90
207.04
Gross Profit
4,551.29
1,933.66
4,608.74
3,611.07
3,619.40
Operating Expense
-24,357.74
-29,456.40
-16,915.23
-16,208.31
-8,919.71
Operating Income
28,909.04
31,390.07
21,523.98
19,819.38
12,539.12
Net Non Operating Interest Income Expense
-4,658.64
-3,946.26
-1,385.81
84.27
332.57
Pretax Income
20,006.73
23,200.14
20,138.17
19,903.65
12,871.68
Tax Provision
12.54
101.31
-52.31
541.73
893.28
Net Income Common Stockholders
19,994.18
23,098.83
20,190.47
19,362.30
11,978.40
Diluted NI Available to Com Stockholders
19,994.18
23,098.83
20,190.47
19,362.30
11,978.40
Basic EPS
0.46
--
0.46
0.44
0.27
Diluted EPS
0.46
--
0.46
0.44
0.27
Basic Average Shares
--
--
--
--
44,055.11
Diluted Average Shares
--
--
--
--
44,055.11
Total Expenses
-26,389.04
-28,880.07
-16,366.93
-15,603.40
-8,712.67
Net Income from Continuing & Discontinued Operation
19,994.18
23,098.83
20,190.47
19,362.30
11,978.40
Normalized Income
24,235.19
27,323.97
20,190.47
19,362.30
11,978.40
Interest Income
647.19
132.32
164.50
265.37
335.74
Interest Expense
5,305.83
4,078.58
1,550.31
181.09
3.17
Net Interest Income
-4,658.64
-3,946.26
-1,385.81
84.27
332.57
EBIT
25,312.56
27,278.72
21,688.48
20,084.75
12,874.85
EBITDA
25,384.18
27,394.52
21,780.80
20,180.99
12,950.99
Reconciled Cost of Revenue
-2,031.29
576.34
548.31
604.90
207.04
Reconciled Depreciation
71.63
115.80
92.33
96.25
76.14
Net Income from Continuing Operation Net Minority Interest
19,994.18
23,098.83
20,190.47
19,362.30
11,978.40
Total Unusual Items Excluding Goodwill
-4,243.67
-4,243.67
0
--
--
Total Unusual Items
-4,243.67
-4,243.67
0
--
--
Normalized EBITDA
29,627.85
31,638.18
21,780.80
20,180.99
12,950.99
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2.66
-18.53
0
0
0
12/31/2022 - 3/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade