| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
1,291,754 | 950,481 | 606,992 | 520,091 | 433,490 |
| Cost of Revenue
|
-396,519 | -344,559 | -260,701 | -244,207 | -236,668 |
|
Gross Profit
|
895,235 | 605,922 | 346,291 | 275,884 | 196,822 |
| Selling, General and Administrative Expenses
|
-93,640 | -86,259 | -41,301 | -36,525 | -28,543 |
|
Exploration Expenses
|
-70,561 | -59,067 | -63,018 | -46,558 | -24,230 |
|
Taxes Other Than Income Taxes
|
0 | -24,376 | 0 | -- | -- |
| Other Income/Expense, Operating
|
-5,942 | -5,893 | -4,900 | -4,948 | -6,240 |
|
Operating Income/Expenses
|
-170,143 | -175,595 | -109,219 | -88,031 | -59,013 |
|
Total Operating Profit/Loss
|
725,092 | 430,327 | 237,072 | 187,853 | 137,809 |
| Total Net Finance Income/Expense
|
14,750 | 23,247 | 31,542 | 19,751 | 3,154 |
| Net Investment Income
|
-4,728 | -7,253 | 995 | -448 | -1,017 |
| Irregular Income/Expenses
|
12,642 | -15,406 | 6,901 | 0 | -90,735 |
|
Other Income/Expense, Non-Operating
|
-11,297 | -8,936 | -383 | -1,454 | -543 |
|
Non-Operating Income/Expenses, Total
|
11,367 | -8,348 | 39,055 | 17,849 | 1,594 |
|
Pretax Income
|
736,459 | 421,979 | 276,127 | 205,702 | 139,403 |
| Provision for Income Tax
|
-87,178 | -52,753 | -32,887 | -23,726 | -22,819 |
|
Net Income from Continuing Operations
|
649,281 | 369,226 | 243,240 | 181,976 | 116,584 |
|
Discontinued Operations
|
0 | 0 | -7,360 | 10,963 | -80,661 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
649,281 | 369,226 | 235,880 | 192,939 | 35,923 |
|
Non-Controlling/Minority Interests
|
-- | -- | -- | -- | 0 |
|
Net Income after Non-Controlling/Minority Interests
|
649,281 | 369,226 | 235,880 | 192,939 | 35,923 |
|
Net Income Available to Common Stockholders
|
649,281 | 369,226 | 235,880 | 192,939 | 35,923 |
|
Diluted Net Income Available to Common Stockholders
|
649,281 | 369,226 | 235,880 | 192,939 | 35,923 |
|
Common Dividend per Share
|
0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Basic EPS
|
3.10 | 1.99 | 1.31 | 1.04 | 0.19 |
| Diluted EPS
|
3.09 | 1.99 | 1.31 | 1.04 | 0.19 |
|
Basic Weighted Average Shares Outstanding
|
210,559.14 | 185,179.14 | 180,167.03 | 184,987.44 | 190,518.58 |
|
Diluted Weighted Average Shares Outstanding
|
211,708.47 | 185,707.11 | 180,441.24 | 185,417.81 | 191,157.59 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
719,957 | 396,980 | 243,057 | 184,456 | 135,350 |
12/31/2022 - 9/18/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade