| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
3,592,324 | 3,481,898 | 3,370,880 | 3,373,504 | 3,045,227 |
| Cost of Revenue
|
-1,925,852 | -1,907,541 | -1,858,424 | -1,913,812 | -1,806,840 |
|
Gross Profit
|
1,666,472 | 1,574,357 | 1,512,456 | 1,459,692 | 1,238,387 |
| Selling, General and Administrative Expenses
|
-1,068,087 | -1,015,232 | -1,008,438 | -956,410 | -977,235 |
|
Research and Development Expenses
|
-332,965 | -333,818 | -333,066 | -325,362 | -343,482 |
| Other Income/Expense, Operating
|
3,278 | 6,263 | 9,061 | 6,206 | 2,569 |
|
Operating Income/Expenses
|
-1,397,774 | -1,342,787 | -1,332,443 | -1,275,566 | -1,318,148 |
|
Total Operating Profit/Loss
|
268,698 | 231,570 | 180,013 | 184,126 | -79,761 |
| Total Net Finance Income/Expense
|
-23,790 | -25,595 | -29,487 | -33,385 | -23,169 |
| Net Investment Income
|
15,015 | 14,860 | -1,601 | 424 | 5,898 |
|
Rental Income
|
1,929 | 1,929 | 1,956 | 1,961 | 1,894 |
| Irregular Income/Expenses
|
-5,596 | -5,410 | 24,060 | -13,272 | -6,724 |
|
Other Income/Expense, Non-Operating
|
-3,069 | -1,714 | 453 | 1,466 | -544 |
|
Non-Operating Income/Expenses, Total
|
-15,511 | -15,930 | -4,619 | -42,806 | -22,645 |
|
Pretax Income
|
253,189 | 215,643 | 175,393 | 141,320 | -102,409 |
|
Provision for Income Tax
|
-84,523 | -75,286 | -50,632 | -29,327 | 38,772 |
|
Net Income from Continuing Operations
|
168,666 | 140,357 | 124,761 | 111,993 | -63,637 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
168,667 | 140,358 | 124,762 | 111,994 | -63,637 |
|
Non-Controlling/Minority Interests
|
928 | -860 | -354 | -1,561 | -925 |
|
Net Income after Non-Controlling/Minority Interests
|
169,594 | 139,497 | 124,408 | 110,433 | -64,562 |
|
Other Adjustments to Net Income Available to Common Stockholders
|
-- | -- | -- | -- | 0 |
|
Net Income Available to Common Stockholders
|
169,594 | 139,497 | 124,408 | 110,433 | -64,562 |
|
Diluted Net Income Available to Common Stockholders
|
169,594 | 139,497 | 124,408 | 110,433 | -64,562 |
|
Common Dividend per Share
|
2.21 | 2.21 | 1.97 | 1.74 | 0.13 |
|
Preferred Dividend per Share
|
2.27 | 2.27 | 2.03 | 1.80 | 0.19 |
| Basic EPS
|
9.02 | 7.42 | 6.61 | 5.86 | -3.47 |
| Diluted EPS
|
9.02 | 7.42 | 6.61 | 5.86 | -3.47 |
|
Basic Weighted Average Shares Outstanding
|
18,703.57 | 18,737.98 | 18,753.55 | 18,760 | 18,760 |
|
Diluted Weighted Average Shares Outstanding
|
18,703.57 | 18,737.98 | 18,753.55 | 18,760 | 18,760 |
| Income Statement, Supplemental
|
12/31/2022 - 11/12/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade