Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
483,061
462,729
413,488
364,090
319,317
Net Non Operating Interest Income Expense
-2,558
-2,567
-2,556
-2,559
-2,559
Other Income Expense
-5,736
-5,902
-6,933
-4,465
-2,872
Pretax Income
80,502
54,156
77,065
81,410
65,840
Tax Provision
10,122
6,993
9,860
11,869
8,284
Net Income Common Stockholders
70,098
46,881
66,923
69,259
57,274
Diluted NI Available to Com Stockholders
70,098
46,881
66,923
69,259
57,274
Basic EPS
1.95
--
1.86
1.94
1.61
Diluted EPS
1.90
--
1.83
1.90
1.57
Basic Average Shares
36,141.23
--
35,954.43
35,787.76
35,507.81
Diluted Average Shares
36,944.51
--
36,624.12
36,650.83
36,424.98
Rent Expense Supplemental
--
--
--
--
7,225
Total Expenses
402,559
408,573
336,423
282,680
253,477
Net Income from Continuing & Discontinued Operation
70,380
47,163
67,205
69,541
57,556
Normalized Income
70,382.62
47,165.61
67,117.80
70,999.63
57,806.84
Interest Income
-9,006
-9,316
-12,589
-11,789
11,000
Interest Expense
2,558
2,567
2,556
2,559
2,559
Net Interest Income
-2,558
-2,567
-2,556
-2,559
-2,559
EBIT
83,060
56,723
79,621
83,969
68,399
Reconciled Depreciation
17,128
16,585
16,049
12,799
14,027
Net Income from Continuing Operation Net Minority Interest
70,380
47,163
67,205
69,541
57,556
Total Unusual Items Excluding Goodwill
-3
-3
100
-1,708
-287
Total Unusual Items
-3
-3
100
-1,708
-287
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-0.38
-0.39
12.80
-249.37
-36.16
12/31/2022 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade