Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
14.8210
16.5850
21.2570
27.4720
35.7770
Gross Profit
-14.8210
-16.5850
-21.2570
-27.4720
-35.7770
Operating Expense
296.0890
78.2760
101.3490
185.8190
308.0900
Operating Income
-310.9100
-94.8610
-122.6060
-213.2910
-343.8670
Net Non Operating Interest Income Expense
-34.0030
-30.9810
-74.5410
-14.0260
-2.8700
Other Income Expense
--
--
--
--
5.4610
Pretax Income
-344.0360
-125.8420
-197.1470
-227.3170
-341.2760
Net Income Common Stockholders
-344.0350
-125.8420
-197.1470
-227.3170
-341.2760
Diluted NI Available to Com Stockholders
-344.0350
-125.8420
-197.1470
-227.3170
-341.2760
Basic EPS
-0.01
0.00
-0.01
-0.01
-0.01
Diluted EPS
-0.01
0.00
-0.01
-0.01
-0.01
Basic Average Shares
26,101.5330
26,101.5330
26,101.5330
26,070.3000
24,094.2880
Diluted Average Shares
26,101.5330
26,101.5330
26,101.5330
26,070.3000
24,094.2880
Total Expenses
310.9100
94.8610
122.6060
213.2910
343.8670
Net Income from Continuing & Discontinued Operation
-344.0350
-125.8420
-197.1470
-227.3170
-341.2760
Normalized Income
-344.0350
-125.8420
-197.1470
-227.3170
-341.2760
Interest Expense
34.0030
30.9810
74.5410
14.0260
2.8700
Net Interest Income
-34.0030
-30.9810
-74.5410
-14.0260
-2.8700
EBIT
-310.0330
-94.8610
-122.6060
-213.2910
-338.4060
EBITDA
-295.2120
-78.2760
-101.3490
-185.8190
-302.6290
Reconciled Cost of Revenue
14.8210
16.5850
21.2570
27.4720
35.7770
Reconciled Depreciation
14.8210
16.5850
21.2570
27.4720
35.7770
Net Income from Continuing Operation Net Minority Interest
-344.0350
-125.8420
-197.1470
-227.3170
-341.2760
Normalized EBITDA
-295.2120
-78.2760
-101.3490
-185.8190
-302.6290
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 7/31/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade