| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
3,950,091 | 3,614,517 | 3,438,452 | 3,293,421 | 3,714,015 |
| Cost of Revenue
|
-3,585,171 | -3,327,857 | -3,154,559 | -3,080,111 | -3,349,431 |
|
Gross Profit
|
364,920 | 286,660 | 283,893 | 213,310 | 364,584 |
| Selling, General and Administrative Expenses
|
-123,474 | -119,471 | -111,645 | -104,360 | -109,888 |
| Depreciation, Amortization and Depletion
|
-774 | -774 | -705 | -1,109 | -543 |
| Provision Expense/Write-Back
|
0 | -- | 0 | 36 | 0 |
| Other Income/Expense, Operating
|
8,708 | 4,563 | 5,902 | 7,457 | 7,899 |
|
Operating Income/Expenses
|
-115,540 | -115,682 | -106,448 | -97,976 | -102,532 |
|
Total Operating Profit/Loss
|
249,380 | 170,978 | 177,445 | 115,334 | 262,052 |
| Total Net Finance Income/Expense
|
-36,384 | -37,017 | -49,326 | -50,719 | -37,230 |
| Net Investment Income
|
-2,720 | -2,278 | 8,262 | -15,365 | -5,148 |
|
Rental Income
|
1,498 | 1,498 | 330 | 401 | 359 |
| Irregular Income/Expenses
|
-17,304 | -8,480 | -10,712 | -6,692 | -20,212 |
|
Non-Operating Income/Expenses, Total
|
-54,910 | -46,277 | -51,446 | -72,375 | -62,231 |
|
Pretax Income
|
194,472 | 124,702 | 125,997 | 42,959 | 199,823 |
|
Provision for Income Tax
|
-30,036 | -15,155 | -16,455 | -10,113 | -37,934 |
|
Net Income from Continuing Operations
|
164,434 | 109,546 | 109,542 | 32,846 | 161,889 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
164,434 | 109,546 | 109,542 | 32,846 | 161,889 |
|
Non-Controlling/Minority Interests
|
-8,246 | -6,109 | -6,333 | -4,347 | -2,603 |
|
Net Income after Non-Controlling/Minority Interests
|
156,188 | 103,437 | 103,209 | 28,498 | 159,286 |
|
Net Income Available to Common Stockholders
|
156,188 | 103,437 | 103,209 | 28,498 | 159,286 |
|
Diluted Net Income Available to Common Stockholders
|
156,188 | 103,437 | 103,209 | 28,498 | 159,286 |
|
Common Dividend per Share
|
0.09 | 0.09 | 0.09 | 0.04 | 0.06 |
| Basic EPS
|
0.42 | 0.28 | 0.28 | 0.08 | 0.42 |
| Diluted EPS
|
0.42 | 0.28 | 0.28 | 0.08 | 0.42 |
|
Basic Weighted Average Shares Outstanding
|
374,489.6460 | 374,571.7520 | 375,010.5580 | 375,241.5860 | 375,241.5860 |
|
Diluted Weighted Average Shares Outstanding
|
374,794.9240 | 374,877.0300 | 375,233.9810 | 375,241.5860 | 375,241.5860 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
230,856 | 161,719 | 175,323 | 93,678 | 237,053 |
|
EBITDA
|
304,423 | 232,385 | 242,916 | 168,513 | 308,639 |
12/31/2022 - 12/27/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade